USD 0.58
(-9.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 408 Thousand | 502 Thousand |
Cost of Revenue | 66 Thousand | 2.31 Million | 1.22 Million | 438 Thousand | 1.83 Million | 1.27 Million |
Gross Profit | -66 Thousand | -2.31 Million | -1.22 Million | -438 Thousand | -1.42 Million | -777 Thousand |
Operating Expenses | 4.09 Million | 1.36 Million | 952 Thousand | 1.04 Million | 1.36 Million | 1.95 Million |
Selling, General and Administrative Expenses | 4.09 Million | 1.36 Million | 952 Thousand | 1.04 Million | 1.36 Million | 1.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 20 Thousand | 10 Thousand | 104 Thousand | - | - |
Cost and Expenses | 4.09 Million | 3.67 Million | 2.17 Million | 1.48 Million | 3.2 Million | 3.23 Million |
Operating Income | -4.09 Million | -3.26 Million | -1.86 Million | -1.79 Million | -2.04 Million | -2.73 Million |
Interest Expense | - | 663 Thousand | - | - | - | - |
Income Tax Expense | - | 663 Thousand | 190 Thousand | -439 Thousand | 497 Thousand | -867 Thousand |
Earnings before Tax | -3.75 Million | -3.92 Million | -2.36 Million | -939 Thousand | -3.28 Million | -3.59 Million |
Net Income | -3.75 Million | -4.59 Million | -2.55 Million | -500 Thousand | -3.78 Million | -3.59 Million |
Earnings Per Share Basic | -0.05 | -0.07 | -0.04 | -0.01 | -0.07 | -0.06 |
Earnings Per Share Diluted | -0.05 | -0.07 | -0.04 | -0.01 | -0.07 | -0.06 |
Weighted Average Shares Outstanding | 68.74 Million | 64.26 Million | 58.7 Million | 58.11 Million | 58.14 Million | 58.36 Million |
Weighted Average Shares Outstanding (Diluted) | 68.74 Million | 64.26 Million | 58.7 Million | 58.11 Million | 58.14 Million | 58.36 Million |
Gross Margin | - | - | - | - | -3.49 | -1.55 |
EBIT Margin | - | - | - | - | -4.86 | -3.28 |
Profit Margin | - | - | - | - | -9.28 | -7.17 |
EBITDA | -4.09 Million | -3.64 Million | -2.15 Million | -1.45 Million | -3.22 Million | -3.2 Million |
Earnings Before Tax Margin | - | - | - | - | -5.01 | -5.44 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 3.53 Million | - | - |
Cost of Revenue | - | 6000.00 | 16 Thousand | 636 Thousand | 66 Thousand | 925 Thousand |
Gross Profit | - | -6000.00 | -16 Thousand | 2.89 Million | -66 Thousand | -925 Thousand |
Operating Expenses | 2.45 Million | 1.14 Million | 817 Thousand | 639 Thousand | 4.04 Million | 282 Thousand |
Selling, General and Administrative Expenses | 383 Thousand | 656 Thousand | 817 Thousand | 639 Thousand | - | 282 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.07 Million | 493 Thousand | 361 Thousand | 2.4 Million | 2.4 Million | - |
Cost and Expenses | 2.45 Million | 1.14 Million | 833 Thousand | 1.27 Million | 4.11 Million | 1.2 Million |
Operating Income | -2.27 Million | -1.14 Million | -833 Thousand | -1.4 Million | -4.11 Million | -1.29 Million |
Interest Expense | - | - | - | 727 Thousand | - | - |
Income Tax Expense | - | -387 Thousand | -27.27 Thousand | -233 Thousand | 3.75 Million | 85 Thousand |
Earnings before Tax | -2.27 Million | -762 Thousand | -730 Thousand | -1.04 Million | -3.75 Million | -1.29 Million |
Net Income | -2.27 Million | -762 Thousand | -730 Thousand | -1.04 Million | -3.75 Million | -1.29 Million |
Earnings Per Share Basic | -0.03 | -0.01 | -0.01 | -0.01 | - | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.01 | -0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 81.59 Million | 81.11 Million | 79.62 Million | 71.83 Million | 68.74 Million | 67.75 Million |
Weighted Average Shares Outstanding (Diluted) | 81.59 Million | 81.11 Million | 79.62 Million | 71.83 Million | 68.74 Million | 67.75 Million |
Gross Margin | - | - | - | 0.82 | - | - |
EBIT Margin | - | - | - | -0.39 | - | - |
Profit Margin | - | - | - | -0.29 | - | - |
EBITDA | -2.27 Million | -1.41 Million | -817 Thousand | -1.38 Million | - | -1.07 Million |
Earnings Before Tax Margin | - | - | - | -0.40 | - | - |
MGX
QRC
4BB
6576
0R02
QRS