USD 0.38
(-3.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 109 Thousand | 370 Thousand | 1.5 Million | - | 2.19 Million | 3.09 Million |
Cost of Revenue | 5.49 Million | 293 Thousand | 142 Thousand | 41 Thousand | 328 Thousand | 482 Thousand |
Gross Profit | -5.38 Million | 77 Thousand | 1.35 Million | -41 Thousand | 1.86 Million | 2.6 Million |
Operating Expenses | 14.91 Million | 18.1 Million | 12.97 Million | 16.82 Million | 23.34 Million | 29.88 Million |
Selling, General and Administrative Expenses | 9.64 Million | 9.08 Million | 9.63 Million | 15.7 Million | 17.15 Million | 15.13 Million |
Research and Development Expenses | 5.49 Million | 8.88 Million | 3.32 Million | 1.1 Million | 5.28 Million | 14.75 Million |
Other Expenses | 53 Thousand | 128 Thousand | 28 Thousand | 15 Thousand | 909 Thousand | - |
Cost and Expenses | 15.19 Million | 18.1 Million | 12.97 Million | 16.82 Million | 23.67 Million | 30.36 Million |
Operating Income | -15.08 Million | -17.73 Million | -11.47 Million | -16.82 Million | -21.47 Million | -27.27 Million |
Interest Expense | - | - | 8000.00 | - | - | - |
Income Tax Expense | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 3000.00 |
Earnings before Tax | -14.66 Million | -17.25 Million | -11.44 Million | -16.82 Million | -18.7 Million | -26.63 Million |
Net Income | -14.67 Million | -17.25 Million | -11.44 Million | -16.82 Million | -18.71 Million | -26.63 Million |
Earnings Per Share Basic | -1.60 | -1.98 | -1.32 | -2.44 | -2.89 | -4.62 |
Earnings Per Share Diluted | -1.60 | -1.98 | -1.32 | -2.44 | -2.89 | -4.62 |
Weighted Average Shares Outstanding | 9.14 Million | 8.71 Million | 8.7 Million | 6.9 Million | 6.47 Million | 5.76 Million |
Weighted Average Shares Outstanding (Diluted) | 9.14 Million | 8.71 Million | 8.7 Million | 6.9 Million | 6.47 Million | 5.76 Million |
Gross Margin | -49.44 | 0.21 | 0.91 | - | 0.85 | 0.84 |
EBIT Margin | -135.83 | -47.18 | -7.56 | - | -9.55 | -8.49 |
Profit Margin | -134.60 | -46.65 | -7.63 | - | -8.52 | -8.62 |
EBITDA | -14.8 Million | -17.43 Million | -11.33 Million | -16.78 Million | -20.33 Million | -26.29 Million |
Earnings Before Tax Margin | -138.40 | -47.92 | -7.65 | - | -9.78 | -8.82 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 39 Thousand | 109 Thousand | 29 Thousand | 5000.00 | - | 75 Thousand |
Cost of Revenue | 72 Thousand | 280 Thousand | 70 Thousand | 72 Thousand | 70 Thousand | 67 Thousand |
Gross Profit | -33 Thousand | -171 Thousand | -41 Thousand | -67 Thousand | -70 Thousand | 8000.00 |
Operating Expenses | 3.35 Million | 14.91 Million | 3.05 Million | 3.68 Million | 4.11 Million | 4.27 Million |
Selling, General and Administrative Expenses | 2 Million | - | 2.04 Million | 2.25 Million | 2.78 Million | 2.59 Million |
Research and Development Expenses | 1.34 Million | - | 1 Million | 1.43 Million | 1.33 Million | 1.66 Million |
Other Expenses | -1.4 Million | - | 87 Thousand | - | - | - |
Cost and Expenses | 3.42 Million | 15.19 Million | 3.12 Million | 3.68 Million | 4.11 Million | 4.27 Million |
Operating Income | -3.38 Million | -15.08 Million | -3.09 Million | -3.68 Million | -4.11 Million | -4.19 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2000.00 | 2000.00 | 139 Thousand | -72 Thousand | -71 Thousand | 2000.00 |
Earnings before Tax | -3.34 Million | -14.66 Million | -3.04 Million | -3.6 Million | -3.99 Million | -4.02 Million |
Net Income | -3.34 Million | -14.67 Million | -3.04 Million | -3.6 Million | -3.99 Million | -4.02 Million |
Earnings Per Share Basic | -0.23 | - | -0.30 | -0.40 | -0.46 | -0.46 |
Earnings Per Share Diluted | -0.23 | - | -0.30 | -0.40 | -0.46 | -0.46 |
Weighted Average Shares Outstanding | 14.66 Million | 9.14 Million | 10.07 Million | 9.11 Million | 8.71 Million | 8.71 Million |
Weighted Average Shares Outstanding (Diluted) | 14.66 Million | 9.14 Million | 10.07 Million | 9.11 Million | 8.71 Million | 8.71 Million |
Gross Margin | -0.85 | -1.57 | -1.41 | -13.40 | - | 0.11 |
EBIT Margin | -85.03 | - | -104.34 | -736.00 | - | -55.20 |
Profit Margin | -85.74 | -134.60 | -105.00 | -720.80 | - | -53.71 |
EBITDA | -3.31 Million | - | -3.02 Million | -3.68 Million | -4.11 Million | -4.14 Million |
Earnings Before Tax Margin | -86.82 | -138.40 | -106.76 | -736.00 | - | -55.93 |
QRS
XPL
MGX
NLSP
ABDN
6576