GBp 12.8
(-1.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 63.75 Million | 71.4 Million | 61.41 Million | 33.08 Million | 17.29 Million | 11.86 Million |
Cost of Revenue | 55.37 Million | 54.82 Million | 45.07 Million | 24.87 Million | 14.47 Million | 10.37 Million |
Gross Profit | 8.38 Million | 16.58 Million | 16.34 Million | 8.2 Million | 2.82 Million | 1.48 Million |
Operating Expenses | 37.78 Million | 36.6 Million | 29.37 Million | 20.52 Million | 9.31 Million | 8.1 Million |
Selling, General and Administrative Expenses | 51.43 Million | 38.06 Million | 29.37 Million | 20.52 Million | 9.31 Million | 8.1 Million |
Research and Development Expenses | 6.54 Million | 3.89 Million | 2.08 Million | 1.49 Million | 8000.00 | 43 Thousand |
Other Expenses | - | -1.46 Million | - | - | - | - |
Cost and Expenses | 93.15 Million | 91.42 Million | 74.44 Million | 45.4 Million | 23.79 Million | 18.48 Million |
Operating Income | -29.39 Million | -20.01 Million | -13.03 Million | -12.32 Million | -6.49 Million | -6.62 Million |
Interest Expense | 418 Thousand | 366 Thousand | 1.29 Million | 665 Thousand | 422 Thousand | 460 Thousand |
Income Tax Expense | 229 Thousand | 287 Thousand | 1.29 Million | 665 Thousand | -222 Thousand | -517 Thousand |
Earnings before Tax | -83.18 Million | -19.92 Million | -14.32 Million | -12.95 Million | -6.89 Million | -7.08 Million |
Net Income | -83.41 Million | -20.21 Million | -15.61 Million | -13.62 Million | -6.67 Million | -6.56 Million |
Earnings Per Share Basic | -0.54 | -0.13 | -0.10 | -0.09 | -0.04 | -0.07 |
Earnings Per Share Diluted | -0.54 | -0.13 | -0.10 | -0.09 | -0.04 | -0.07 |
Weighted Average Shares Outstanding | 154.1 Million | 153.4 Million | 153.4 Million | 153.4 Million | 153.4 Million | 100 Million |
Weighted Average Shares Outstanding (Diluted) | 154.1 Million | 153.4 Million | 153.4 Million | 153.4 Million | 153.4 Million | 100 Million |
Gross Margin | 0.13 | 0.23 | 0.27 | 0.25 | 0.16 | 0.13 |
EBIT Margin | -1.13 | -0.17 | -0.13 | -0.26 | -0.28 | -0.45 |
Profit Margin | -1.31 | -0.28 | -0.25 | -0.41 | -0.39 | -0.55 |
EBITDA | -71.91 Million | -11.81 Million | -8.1 Million | -8.52 Million | -4.8 Million | -5.37 Million |
Earnings Before Tax Margin | -0.46 | -0.28 | -0.21 | -0.37 | -0.38 | -0.56 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.04 Million | 14.04 Million | 63.75 Million | 33.14 Million | 16.57 Million | 30.61 Million |
Cost of Revenue | 9.52 Million | 9.52 Million | 55.37 Million | 28.86 Million | 11.57 Million | 26.5 Million |
Gross Profit | 4.51 Million | 4.51 Million | 8.38 Million | 4.27 Million | 5 Million | 4.11 Million |
Operating Expenses | 14.1 Million | 14.1 Million | 37.78 Million | 18.92 Million | 30.6 Million | 18.86 Million |
Selling, General and Administrative Expenses | 13.03 Million | 13.03 Million | - | 18.92 Million | 14.87 Million | 18.86 Million |
Research and Development Expenses | 2.08 Million | 2.08 Million | - | 1.77 Million | 1.77 Million | 1.49 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 23.63 Million | 23.63 Million | 93.15 Million | 47.79 Million | 42.17 Million | 45.36 Million |
Operating Income | -8.27 Million | -8.27 Million | -29.39 Million | -14.64 Million | -7.12 Million | -14.74 Million |
Interest Expense | 204 Thousand | - | 418 Thousand | - | - | 205 Thousand |
Income Tax Expense | 72 Thousand | 72 Thousand | 229 Thousand | 91 Thousand | 45.5 Thousand | 138 Thousand |
Earnings before Tax | -9.33 Million | -9.33 Million | -83.18 Million | -50.37 Million | -25.18 Million | -32.81 Million |
Net Income | -9.4 Million | -9.4 Million | -83.41 Million | -50.46 Million | -25.23 Million | -32.95 Million |
Earnings Per Share Basic | -0.06 | -0.06 | - | -0.33 | -0.16 | -0.21 |
Earnings Per Share Diluted | -0.06 | -0.06 | - | -0.33 | -0.16 | -0.21 |
Weighted Average Shares Outstanding | 155.27 Million | 155.27 Million | 154.1 Million | 154.12 Million | 154.73 Million | 153.47 Million |
Weighted Average Shares Outstanding (Diluted) | 155.27 Million | 155.27 Million | 154.1 Million | 154.12 Million | 154.73 Million | 153.47 Million |
Gross Margin | 0.32 | 0.32 | 0.13 | 0.13 | 0.30 | 0.13 |
EBIT Margin | -0.55 | -0.55 | - | -0.27 | -0.39 | -0.31 |
Profit Margin | -0.67 | -0.67 | -1.31 | -1.52 | -1.52 | -1.08 |
EBITDA | -7.76 Million | -7.76 Million | - | -8.92 Million | -6.38 Million | -9.62 Million |
Earnings Before Tax Margin | -0.59 | -0.59 | -0.46 | -0.44 | -0.43 | -0.48 |
SNRG
300683
QIIWI
UTP
7600
LRDSF