GBp 5.45
(-17.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 145.24 Million | 233.28 Million | 248.48 Million | 137.68 Million | 21.59 Million | 10.41 Million |
Total Current Assets | 76.8 Million | 108.32 Million | 128.36 Million | 22.88 Million | 18.03 Million | 6.89 Million |
Cash And Short Term Investments | 48.74 Million | 74.1 Million | 96.11 Million | 2.94 Million | 5.59 Million | 1.4 Million |
Cash and Cash Equivalents | 48.74 Million | 74.1 Million | 46.11 Million | 2.94 Million | 5.59 Million | 1.4 Million |
Short Term Investments | - | - | 50 Million | - | - | - |
Net Receivables | 22.46 Million | 26.88 Million | 24.04 Million | 14.31 Million | 9.41 Million | 4.09 Million |
Inventory | 4.52 Million | 7.34 Million | 8.21 Million | 5.62 Million | 3.04 Million | 1.38 Million |
Other Current Assets | 1.07 Million | 26.88 Million | 5.46 Million | 1000.00 | -25 Thousand | 4.09 Million |
Total Non-Current Assets | 68.43 Million | 124.95 Million | 120.11 Million | 114.8 Million | 3.56 Million | 3.51 Million |
Net PPE | 7.33 Million | 8.41 Million | 5.67 Million | 3.24 Million | 1.3 Million | 1.6 Million |
Good Will And Intangible Assets | 61.1 Million | 110.87 Million | 107.06 Million | 106.16 Million | 2.02 Million | 1.63 Million |
Good Will | 34.36 Million | 77.63 Million | 77.63 Million | 77.63 Million | - | - |
Intangible Assets | 26.73 Million | 33.23 Million | 29.42 Million | 28.52 Million | 2.02 Million | 1.63 Million |
Long-Term Investments | - | - | 112.73 Million | 109.4 Million | 3.32 Million | -274 Thousand |
Tax Assets | - | 5.67 Million | 7.37 Million | 5.39 Million | 233 Thousand | 274 Thousand |
Other Non Current Assets | - | -1000.00 | -112.73 Million | -109.4 Million | -3.32 Million | 274 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.89 Million | 49.12 Million | 48.64 Million | 38.91 Million | 14.7 Million | 9.05 Million |
Total Current Liabilities | 39.13 Million | 41.16 Million | 37.93 Million | 20.86 Million | 13.25 Million | 4.23 Million |
Account Payables | 5.57 Million | 9.09 Million | 12.11 Million | 8.92 Million | 3.1 Million | 1.68 Million |
Tax Payables | 929 Thousand | 3.09 Million | 1.02 Million | 389 Thousand | 780 Thousand | 232 Thousand |
Short Term Debt | 2.36 Million | 4.47 Million | 1.6 Million | 1.21 Million | 3.55 Million | 323 Thousand |
Deferred Revenue | 13.39 Million | 10.83 Million | - | - | - | - |
Other Current Liabilities | 17.78 Million | 16.75 Million | 24.22 Million | 10.72 Million | 6.6 Million | 2.22 Million |
Total Non Current Liabilities | 3.76 Million | 7.96 Million | 10.71 Million | 18.04 Million | 1.44 Million | 4.82 Million |
Long-Term Debt | 2.14 Million | 1.99 Million | 3.08 Million | 11.5 Million | 1.11 Million | 4.49 Million |
Deferred Revenue Non Current | - | - | - | 141 Thousand | - | -2.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.62 Million | 301 Thousand | 244 Thousand | 1 Million | 91 Thousand | 2.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 102.34 Million | 184.15 Million | 199.83 Million | 98.77 Million | 6.89 Million | 1.36 Million |
Stock Holders Equity | 102.34 Million | 184.15 Million | 199.83 Million | 98.77 Million | 6.89 Million | 1.36 Million |
Common Stock | 154 Thousand | 154 Thousand | 153 Thousand | - | 32 Thousand | 27 Thousand |
Retained Earnings | -44.7 Million | 38.46 Million | 58.67 Million | 72.37 Million | -24.58 Million | -17.91 Million |
Accumulated other comprehensive income | 8.32 Million | 6.65 Million | 2.26 Million | - | 620 Thousand | 568 Thousand |
Common Stock Equity | 102.34 Million | 184.15 Million | 199.83 Million | 98.77 Million | 6.89 Million | 1.36 Million |
Capital Lease Obligation | 1.4 Million | 3.14 Million | 1.65 Million | 1.18 Million | 1.35 Million | 1.44 Million |
Total Investments | - | - | 50 Million | 109.4 Million | 3.32 Million | -274 Thousand |
Total Debt | 5.91 Million | 6.47 Million | 4.69 Million | 12.72 Million | 4.67 Million | 4.81 Million |
Net Debt | -42.83 Million | -67.63 Million | -41.42 Million | 9.77 Million | -925 Thousand | 3.4 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 130.76 Million | 130.76 Million | 145.24 Million | 145.24 Million | 145.24 Million | 203.61 Million |
Total Current Assets | 61.6 Million | 61.6 Million | 76.8 Million | 76.8 Million | 76.8 Million | 95.35 Million |
Cash And Short Term Investments | 29 Million | 29 Million | 48.74 Million | 48.74 Million | 48.74 Million | 58.76 Million |
Cash and Cash Equivalents | 29 Million | 29 Million | 48.74 Million | 48.74 Million | 48.74 Million | 58.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.27 Million | 28.27 Million | 22.46 Million | 22.46 Million | 18.73 Million | 28.57 Million |
Inventory | 4.33 Million | 4.33 Million | 4.52 Million | 4.52 Million | 4.52 Million | 8.01 Million |
Other Current Assets | - | - | 1.07 Million | 1.07 Million | 4.79 Million | 11.19 Million |
Total Non-Current Assets | 69.15 Million | 69.15 Million | 68.43 Million | 68.43 Million | 68.43 Million | 108.26 Million |
Net PPE | 6.88 Million | 6.88 Million | 7.33 Million | 7.33 Million | 7.33 Million | 8.56 Million |
Good Will And Intangible Assets | 62.27 Million | 62.27 Million | 61.1 Million | 61.1 Million | 61.1 Million | 94.22 Million |
Good Will | 34.36 Million | 34.36 Million | 34.36 Million | 34.36 Million | 34.36 Million | 58.99 Million |
Intangible Assets | 27.9 Million | 27.9 Million | 26.73 Million | 26.73 Million | 26.73 Million | 35.23 Million |
Long-Term Investments | - | - | - | - | - | 102.79 Million |
Tax Assets | - | - | - | - | - | 5.47 Million |
Other Non Current Assets | - | - | - | - | - | -102.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 47.16 Million | 47.16 Million | 42.89 Million | 42.89 Million | 42.89 Million | 50.82 Million |
Total Current Liabilities | 42.51 Million | 42.51 Million | 39.13 Million | 39.13 Million | 39.13 Million | 40.53 Million |
Account Payables | 25.48 Million | 25.48 Million | 5.57 Million | 5.57 Million | 5.57 Million | 6.51 Million |
Tax Payables | - | - | 929 Thousand | 929 Thousand | - | 1.57 Million |
Short Term Debt | 1.15 Million | 1.15 Million | 2.36 Million | 2.36 Million | 1.27 Million | 2.73 Million |
Deferred Revenue | 14.83 Million | - | 13.39 Million | 13.39 Million | - | - |
Other Current Liabilities | 1.03 Million | 15.87 Million | 17.78 Million | 17.78 Million | 32.27 Million | 31.28 Million |
Total Non Current Liabilities | 4.64 Million | 4.64 Million | 3.76 Million | 3.76 Million | 3.76 Million | 10.29 Million |
Long-Term Debt | 3.11 Million | 3.11 Million | 2.14 Million | 2.14 Million | 3.54 Million | 4.52 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.53 Million | 1.53 Million | 1.62 Million | 1.62 Million | 219 Thousand | 302 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 83.6 Million | 83.6 Million | 102.34 Million | 102.34 Million | 102.34 Million | 152.78 Million |
Stock Holders Equity | 83.6 Million | 83.6 Million | 102.34 Million | 102.34 Million | 102.34 Million | 152.78 Million |
Common Stock | 156 Thousand | 156 Thousand | 154 Thousand | 154 Thousand | 154 Thousand | 154 Thousand |
Retained Earnings | -59.99 Million | -59.99 Million | -44.7 Million | -44.7 Million | -44.7 Million | 5.51 Million |
Accumulated other comprehensive income | 3.55 Million | 3.55 Million | 8.32 Million | 8.32 Million | 7 Million | 8.23 Million |
Common Stock Equity | 83.6 Million | 83.6 Million | 102.34 Million | 102.34 Million | 102.34 Million | 152.78 Million |
Capital Lease Obligation | 2.45 Million | 2.45 Million | 1.4 Million | 1.4 Million | 2.5 Million | 3.16 Million |
Total Investments | - | - | - | - | - | 102.79 Million |
Total Debt | 4.27 Million | 4.27 Million | 5.91 Million | 5.91 Million | 4.81 Million | 7.25 Million |
Net Debt | -24.72 Million | -24.72 Million | -42.83 Million | -42.83 Million | -43.92 Million | -51.5 Million |
SNRG
300683
QIIWI
UTP
7600
LRDSF