Japan Medical Dynamic Marketing, INC. (7600.T)
JPY 526.0
(0.96%)
JPY 526.0
(0.96%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 23.17 Billion | 21.3 Billion | 19.19 Billion | 16.73 Billion | 18.08 Billion | 16.72 Billion |
| Cost of Revenue | 8.41 Billion | 7.31 Billion | 6.2 Billion | 5.31 Billion | 5.27 Billion | 4.91 Billion |
| Gross Profit | 14.76 Billion | 13.99 Billion | 12.98 Billion | 11.41 Billion | 12.8 Billion | 11.81 Billion |
| Operating Expenses | 11.65 Billion | 11.96 Billion | 10.32 Billion | 9.24 Billion | 10.15 Billion | 9.57 Billion |
| Selling, General and Administrative Expenses | 4.42 Billion | 3.98 Billion | 3.13 Billion | 2.59 Billion | 3.42 Billion | 3.22 Billion |
| Research and Development Expenses | 874.42 Million | 662.94 Million | 485.55 Million | 466.68 Million | 470.63 Million | 484.32 Million |
| Other Expenses | 7.71 Billion | 7.31 Billion | 6.7 Billion | 6.19 Billion | 6.26 Billion | -8.01 Million |
| Cost and Expenses | 21.43 Billion | 19.28 Billion | 16.53 Billion | 14.56 Billion | 15.43 Billion | 14.49 Billion |
| Operating Income | 1.74 Billion | 2.02 Billion | 2.66 Billion | 2.16 Billion | 2.64 Billion | 2.23 Billion |
| Interest Expense | 31.77 Million | 18.14 Million | 29.7 Million | 40.81 Million | 80.57 Million | 104.48 Million |
| Income Tax Expense | 331.29 Million | 334.07 Million | 608.09 Million | 353.62 Million | 428.3 Million | 172.12 Million |
| Earnings before Tax | 1.63 Billion | 1.76 Billion | 2.74 Billion | 2.03 Billion | 2.61 Billion | 2.16 Billion |
| Net Income | 1.27 Billion | 1.42 Billion | 2.13 Billion | 1.66 Billion | 2.16 Billion | 1.98 Billion |
| Earnings Per Share Basic | 48.31 | 54.03 | 80.95 | 63.09 | 82.02 | 75.17 |
| Earnings Per Share Diluted | 48.31 | 54.03 | 80.95 | 63.09 | 82.02 | 75.17 |
| Weighted Average Shares Outstanding | 26.32 Million | 26.35 Million | 26.38 Million | 26.38 Million | 26.39 Million | 26.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.32 Million | 26.35 Million | 26.38 Million | 26.38 Million | 26.39 Million | 26.4 Million |
| Gross Margin | 0.64 | 0.66 | 0.68 | 0.68 | 0.71 | 0.71 |
| EBIT Margin | 0.14 | 0.17 | 0.21 | 0.21 | 0.22 | 0.21 |
| Profit Margin | 0.05 | 0.07 | 0.11 | 0.10 | 0.12 | 0.12 |
| EBITDA | 3.27 Billion | 3.34 Billion | 4.2 Billion | 3.47 Billion | 4.09 Billion | 3.45 Billion |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.14 | 0.13 | 0.15 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.76 Billion | 6.05 Billion | 6.18 Billion | 23.17 Billion | 6.04 Billion | 5.54 Billion |
| Cost of Revenue | 2.39 Billion | 2.21 Billion | 2.64 Billion | 9.77 Billion | 2.18 Billion | 2.01 Billion |
| Gross Profit | 3.37 Billion | 3.84 Billion | 3.53 Billion | 13.4 Billion | 3.85 Billion | 3.53 Billion |
| Operating Expenses | 3.06 Billion | 3.47 Billion | 2.97 Billion | 11.65 Billion | 3.28 Billion | 3.26 Billion |
| Selling, General and Administrative Expenses | 2.79 Billion | 2.83 Billion | 2.75 Billion | - | 1.1 Billion | 1.07 Billion |
| Research and Development Expenses | 232.38 Million | 236.42 Million | 179.77 Million | - | 228.23 Million | 283.47 Million |
| Other Expenses | -38.77 Million | 403.18 Million | -41.89 Million | -148.69 Million | 3.84 Million | -872 Thousand |
| Cost and Expenses | 5.46 Billion | 5.68 Billion | 5.62 Billion | 21.43 Billion | 5.47 Billion | 5.27 Billion |
| Operating Income | 302.95 Million | 366.28 Million | 563.26 Million | 1.74 Billion | 565.85 Million | 271.4 Million |
| Interest Expense | 12.13 Million | 12.01 Million | 9.3 Million | 31.77 Million | 8.76 Million | 8.58 Million |
| Income Tax Expense | 63.82 Million | 76.04 Million | -34.15 Million | 331.29 Million | 181.67 Million | 110.28 Million |
| Earnings before Tax | 284.78 Million | 357.1 Million | 515.56 Million | 1.63 Billion | 582.15 Million | 285.87 Million |
| Net Income | 222.98 Million | 273.54 Million | 538.72 Million | 1.27 Billion | 373.23 Million | 182.45 Million |
| Earnings Per Share Basic | 8.47 | 10.39 | 20.46 | - | 14.17 | 6.93 |
| Earnings Per Share Diluted | 8.47 | 10.39 | 20.46 | - | 14.17 | 6.93 |
| Weighted Average Shares Outstanding | 26.33 Million | 26.33 Million | 26.33 Million | 26.32 Million | 26.33 Million | 26.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.33 Million | 26.33 Million | 26.33 Million | 26.32 Million | 26.33 Million | 26.32 Million |
| Gross Margin | 0.58 | 0.63 | 0.57 | 0.58 | 0.64 | 0.64 |
| EBIT Margin | 0.10 | 0.13 | 0.16 | - | 0.16 | 0.12 |
| Profit Margin | 0.04 | 0.05 | 0.09 | 0.05 | 0.06 | 0.03 |
| EBITDA | 591.47 Million | 765.08 Million | 970.4 Million | - | 940.3 Million | 644.46 Million |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.09 | 0.08 | 0.09 | 0.05 |
LRDSF
PODP
SNRG
STAR-A
AHT-PF
UTP