Starbreeze AB (publ) (STAR-A.ST)
SEK 0.22
(4.76%)
SEK 0.22
(4.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 633.51 Million | 127.6 Million | 125.68 Million | 118 Million | 280 Million | 349.95 Million |
| Cost of Revenue | 309.27 Million | 60.52 Million | 56.3 Million | 31.07 Million | 661.52 Million | 1.73 Billion |
| Gross Profit | 324.23 Million | 67.07 Million | 69.38 Million | 86.93 Million | -381.51 Million | -1.38 Billion |
| Operating Expenses | 133.93 Million | 64.46 Million | 60.98 Million | 76.78 Million | 121.65 Million | 202.81 Million |
| Selling, General and Administrative Expenses | 126.23 Million | 79.86 Million | 64.1 Million | 77.89 Million | 121.65 Million | 207.11 Million |
| Research and Development Expenses | - | 16.49 Million | 10.57 Million | 4.46 Million | 176.24 Million | 672.84 Million |
| Other Expenses | - | -15.4 Million | -3.11 Million | -1.1 Million | 34.65 Million | 4.3 Million |
| Cost and Expenses | 435.5 Million | 124.99 Million | 117.29 Million | 107.86 Million | 783.17 Million | 1.93 Billion |
| Operating Income | 211.71 Million | 6.74 Million | 15.02 Million | 3.06 Million | -504.36 Million | -1.57 Billion |
| Interest Expense | 716 Thousand | 59.24 Million | 51.58 Million | 48.96 Million | 30.86 Million | 28.02 Million |
| Income Tax Expense | 24 Thousand | 5.4 Million | -1.75 Million | -193 Thousand | -51.32 Million | -10.89 Million |
| Earnings before Tax | 207.72 Million | -54.4 Million | -105.22 Million | -130.47 Million | -452.42 Million | -1.34 Billion |
| Net Income | 207.63 Million | -59.8 Million | -103.46 Million | -130.28 Million | -401.09 Million | -1.33 Billion |
| Earnings Per Share Basic | 0.19 | -0.07 | -0.12 | -0.22 | -0.69 | -2.37 |
| Earnings Per Share Diluted | 0.19 | -0.07 | -0.12 | -0.22 | -0.69 | -2.37 |
| Weighted Average Shares Outstanding | 1.09 Billion | 894.88 Million | 894.88 Million | 580.14 Million | 581.67 Million | 563.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 894.88 Million | 894.88 Million | 580.14 Million | 581.67 Million | 563.25 Million |
| Gross Margin | 0.51 | 0.53 | 0.55 | 0.74 | -1.36 | -3.95 |
| EBIT Margin | 0.72 | 0.52 | 0.60 | 0.35 | -1.15 | 0.69 |
| Profit Margin | 0.33 | -0.47 | -0.82 | -1.10 | -1.43 | -3.82 |
| EBITDA | 457.47 Million | 64.31 Million | 6.35 Million | 41.48 Million | -356.94 Million | -1.15 Billion |
| Earnings Before Tax Margin | 0.33 | 0.05 | 0.12 | 0.03 | -1.80 | -4.51 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 40.19 Million | 56.61 Million | 69.21 Million | 633.51 Million | 494.39 Million | 43.23 Million |
| Cost of Revenue | 87.55 Million | 90.44 Million | 117.17 Million | 326.74 Million | 164.67 Million | 17.48 Million |
| Gross Profit | -47.35 Million | -33.83 Million | -47.95 Million | 306.76 Million | 329.71 Million | 25.75 Million |
| Operating Expenses | 21.33 Million | -1.28 Million | 31.8 Million | 108.75 Million | 29.85 Million | 28.7 Million |
| Selling, General and Administrative Expenses | 21.33 Million | 2.7 Million | 31.8 Million | - | 36.16 Million | 28.31 Million |
| Research and Development Expenses | - | - | 189.17 Million | - | - | - |
| Other Expenses | 2.13 Million | 3.98 Million | - | - | - | - |
| Cost and Expenses | 108.89 Million | 89.15 Million | 148.97 Million | 435.5 Million | 194.52 Million | 46.18 Million |
| Operating Income | -68.69 Million | -32.54 Million | -79.75 Million | 198 Million | 299.86 Million | -2.95 Million |
| Interest Expense | 621 Thousand | 33 Thousand | 397 Thousand | 359 Thousand | 90 Thousand | - |
| Income Tax Expense | 150 Thousand | 55 Thousand | 225 Thousand | 24 Thousand | 206 Thousand | -616 Thousand |
| Earnings before Tax | -70.56 Million | -22.31 Million | -91.43 Million | 207.72 Million | 299.77 Million | 24.12 Million |
| Net Income | -70.7 Million | -21.02 Million | -91.74 Million | 207.63 Million | 299.57 Million | 24.74 Million |
| Earnings Per Share Basic | -0.05 | -0.01 | -0.06 | - | 0.21 | 0.03 |
| Earnings Per Share Diluted | -0.05 | -0.01 | -0.06 | - | 0.21 | 0.03 |
| Weighted Average Shares Outstanding | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.09 Billion | 1.44 Billion | 731.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.09 Billion | 1.44 Billion | 731.24 Million |
| Gross Margin | -1.18 | -0.60 | -0.69 | 0.48 | 0.67 | 0.60 |
| EBIT Margin | 0.25 | 0.69 | -0.08 | - | 0.61 | -0.07 |
| Profit Margin | -1.76 | -0.37 | -1.33 | 0.33 | 0.61 | 0.57 |
| EBITDA | 10.2 Million | 39.26 Million | -5.38 Million | - | 299.86 Million | -2.95 Million |
| Earnings Before Tax Margin | -1.71 | -0.57 | -1.15 | 0.31 | 0.61 | -0.07 |
AHT-PF
UTP
7600
KALY
INDIGO
2458