HKD 3.68
(-2.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 633.63 Million | 637.88 Million | 459.85 Million | 404.74 Million | 378.63 Million |
Cost of Revenue | 288.97 Million | 304.82 Million | 238.32 Million | 224.35 Million | 207.52 Million |
Gross Profit | 344.65 Million | 333.06 Million | 221.52 Million | 180.39 Million | 171.1 Million |
Operating Expenses | 284.6 Million | 307.81 Million | 179.56 Million | 127.3 Million | 122.63 Million |
Selling, General and Administrative Expenses | 175.36 Million | 229.22 Million | 98.69 Million | 65.61 Million | 64.63 Million |
Research and Development Expenses | 109.23 Million | 86.97 Million | 62.7 Million | 45.23 Million | 40.09 Million |
Other Expenses | - | -8.38 Million | 18.16 Million | 16.46 Million | 17.9 Million |
Cost and Expenses | 573.57 Million | 612.63 Million | 417.88 Million | 351.66 Million | 330.16 Million |
Operating Income | 60.05 Million | 18.93 Million | 40.98 Million | 44.39 Million | 49 Million |
Interest Expense | 4.59 Million | 677 Thousand | 737 Thousand | 612 Thousand | 195 Thousand |
Income Tax Expense | -1.47 Million | 8.75 Million | 2.33 Million | 4.06 Million | 4.85 Million |
Earnings before Tax | 72.75 Million | 22.22 Million | 41.72 Million | 44.79 Million | 50.53 Million |
Net Income | 74.2 Million | 13.52 Million | 39.98 Million | 41.49 Million | 46.62 Million |
Earnings Per Share Basic | 0.54 | 0.10 | 0.29 | 0.30 | 0.34 |
Earnings Per Share Diluted | 0.54 | 0.10 | 0.29 | 0.30 | 0.34 |
Weighted Average Shares Outstanding | 136.99 Million | 138 Million | 138 Million | 138 Million | 138 Million |
Weighted Average Shares Outstanding (Diluted) | 136.99 Million | 138 Million | 138 Million | 138 Million | 138 Million |
Gross Margin | 0.54 | 0.52 | 0.48 | 0.45 | 0.45 |
EBIT Margin | 0.20 | 0.08 | 0.15 | 0.18 | 0.19 |
Profit Margin | 0.12 | 0.02 | 0.09 | 0.10 | 0.12 |
EBITDA | 125.29 Million | 51.64 Million | 67.82 Million | 69.03 Million | 72.99 Million |
Earnings Before Tax Margin | 0.09 | 0.03 | 0.09 | 0.11 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 157.68 Million | 157.68 Million | 139.61 Million | 633.63 Million | 139.61 Million | 177.19 Million |
Cost of Revenue | 71.98 Million | 71.98 Million | 66.87 Million | 288.97 Million | 66.87 Million | 77.61 Million |
Gross Profit | 85.7 Million | 85.7 Million | 72.74 Million | 344.65 Million | 72.74 Million | 99.58 Million |
Operating Expenses | 74.42 Million | 74.42 Million | 63.92 Million | 268.76 Million | 59.77 Million | 76.73 Million |
Selling, General and Administrative Expenses | 44.97 Million | 44.97 Million | 34.46 Million | - | 34.46 Million | 53.21 Million |
Research and Development Expenses | 29.44 Million | 29.44 Million | 29.45 Million | - | 29.45 Million | 25.16 Million |
Other Expenses | - | - | - | -203 Thousand | - | - |
Cost and Expenses | 146.41 Million | 146.41 Million | 130.79 Million | 557.74 Million | 126.65 Million | 154.34 Million |
Operating Income | 11.27 Million | 11.27 Million | 8.82 Million | 70.62 Million | 5.37 Million | 24.55 Million |
Interest Expense | - | - | - | 4.59 Million | - | 2.69 Million |
Income Tax Expense | 25 Thousand | 25 Thousand | 2.72 Million | -1.47 Million | 2.72 Million | 1.98 Million |
Earnings before Tax | 12.79 Million | 12.79 Million | 14.71 Million | 72.75 Million | 14.71 Million | 21.66 Million |
Net Income | 12.77 Million | 12.77 Million | 17.44 Million | 74.2 Million | 17.44 Million | 19.65 Million |
Earnings Per Share Basic | 0.10 | 0.10 | 0.13 | - | 0.13 | 0.14 |
Earnings Per Share Diluted | 0.10 | 0.10 | 0.13 | - | 0.13 | 0.14 |
Weighted Average Shares Outstanding | 134.49 Million | 134.49 Million | 138.01 Million | 136.99 Million | 138.01 Million | 135.97 Million |
Weighted Average Shares Outstanding (Diluted) | 134.49 Million | 134.49 Million | 138.01 Million | 136.99 Million | 138.01 Million | 135.97 Million |
Gross Margin | 0.54 | 0.54 | 0.52 | 0.54 | 0.52 | 0.56 |
EBIT Margin | 0.15 | 0.15 | 0.11 | - | 0.11 | 0.20 |
Profit Margin | 0.08 | 0.08 | 0.12 | 0.12 | 0.12 | 0.11 |
EBITDA | 24.29 Million | 24.29 Million | 15.62 Million | - | 15.62 Million | 34.7 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | 0.11 | 0.04 | 0.14 |
STAR-A
AHT-PF
UTP
ALVIA
KALY
INDIGO