USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 610.46 Thousand | 589.03 Thousand | 754.33 Thousand | 1.6 Million | 1.38 Million | 1 Million |
Cost of Revenue | 2.16 Million | 1.17 Million | 1.25 Million | 1.52 Million | 1.15 Million | 868.59 Thousand |
Gross Profit | -1.55 Million | -582.44 Thousand | -499.81 Thousand | 80.36 Thousand | 230.85 Thousand | 131.51 Thousand |
Operating Expenses | 1.75 Million | 5.45 Million | 2.44 Million | 1.16 Million | 2.29 Million | 3.66 Million |
Selling, General and Administrative Expenses | 3.03 Million | 5.03 Million | 1.94 Million | 871.42 Thousand | 2.03 Million | 3.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -148.2 Thousand | 413.16 Thousand | 499.65 Thousand | 294.15 Thousand | 259.4 Thousand | 32.02 Thousand |
Cost and Expenses | 5.41 Million | 6.62 Million | 3.69 Million | 2.68 Million | 3.44 Million | 4.53 Million |
Operating Income | -4.8 Million | -14.46 Million | -4.06 Million | -1.23 Million | -2.3 Million | -3.53 Million |
Interest Expense | 945.97 Thousand | 799.71 Thousand | 753.05 Thousand | 1.15 Million | 587.21 Thousand | 360.2 Thousand |
Income Tax Expense | - | -72.08 Thousand | -35.54 Thousand | -139.87 Thousand | 587.21 Thousand | 360.2 Thousand |
Earnings before Tax | -8.22 Million | -12.08 Million | -4.9 Million | -2.15 Million | -2.89 Million | -3.89 Million |
Net Income | -8.22 Million | -12.01 Million | -4.86 Million | -2.01 Million | -3.48 Million | -3.89 Million |
Earnings Per Share Basic | -0.07 | -0.12 | -0.05 | -0.03 | -0.08 | -0.10 |
Earnings Per Share Diluted | -0.07 | -0.12 | -0.05 | -0.03 | -0.08 | -0.10 |
Weighted Average Shares Outstanding | 121.52 Million | 102.74 Million | 90.96 Million | 67.82 Million | 43.93 Million | 39.46 Million |
Weighted Average Shares Outstanding (Diluted) | 121.52 Million | 102.74 Million | 90.96 Million | 67.82 Million | 43.93 Million | 39.46 Million |
Gross Margin | -2.55 | -0.99 | -0.66 | 0.05 | 0.17 | 0.13 |
EBIT Margin | -11.29 | -23.79 | -4.70 | -0.45 | -1.36 | -3.14 |
Profit Margin | -13.47 | -20.39 | -6.45 | -1.25 | -2.52 | -3.89 |
EBITDA | -6.89 Million | -10.71 Million | -3.67 Million | -521.55 Thousand | -1.74 Million | -3.1 Million |
Earnings Before Tax Margin | -7.87 | -24.56 | -5.38 | -0.77 | -1.67 | -3.53 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 228.09 Thousand | 38.57 Thousand | 610.46 Thousand | 105.38 Thousand | 186.9 Thousand | 153.48 Thousand |
Cost of Revenue | 228.09 Thousand | 462.47 Thousand | 3.66 Million | 1.77 Million | 193.12 Thousand | 199.96 Thousand |
Gross Profit | - | -423.89 Thousand | -3.05 Million | -1.67 Million | -6219.00 | -46.47 Thousand |
Operating Expenses | 695.81 Thousand | 322.35 Thousand | 1.75 Million | 865.07 Thousand | 688.71 Thousand | 706.6 Thousand |
Selling, General and Administrative Expenses | 674.04 Thousand | 322.35 Thousand | - | 716.87 Thousand | 679.13 Thousand | 693.84 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -945.98 Thousand | 322.35 Thousand | -148.2 Thousand | -148.2 Thousand | -116.71 Thousand | -2.26 Million |
Cost and Expenses | 923.91 Thousand | 784.82 Thousand | 5.41 Million | 2.64 Million | 881.83 Thousand | 906.57 Thousand |
Operating Income | -1.43 Million | -746.25 Thousand | -4.8 Million | -2.53 Million | -1.07 Million | -679.47 Thousand |
Interest Expense | 305 Thousand | 285.31 Thousand | 830.79 Thousand | 331.57 Thousand | 140.16 Thousand | 139.38 Thousand |
Income Tax Expense | -640.97 Thousand | -1.22 Million | -2.00 | -4.00 | 23.45 Thousand | -2.12 Million |
Earnings before Tax | -2.37 Million | -1.52 Million | -8.22 Million | -3.05 Million | -1.19 Million | -2.94 Million |
Net Income | -2.37 Million | -1.52 Million | -8.22 Million | -3.05 Million | -1.19 Million | -2.94 Million |
Earnings Per Share Basic | -0.02 | -0.01 | - | -0.02 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.01 | - | -0.02 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 125.33 Million | 125.87 Million | 121.52 Million | 125.27 Million | 122.97 Million | 120.39 Million |
Weighted Average Shares Outstanding (Diluted) | 125.33 Million | 125.87 Million | 121.52 Million | 125.27 Million | 122.97 Million | 120.39 Million |
Gross Margin | - | -10.99 | -5.00 | -15.87 | -0.03 | -0.30 |
EBIT Margin | -8.10 | -17.29 | - | -23.30 | -4.02 | -19.16 |
Profit Margin | -10.43 | -39.55 | -13.47 | -28.94 | -6.38 | -19.20 |
EBITDA | -1.84 Million | -667.01 Thousand | - | -2.45 Million | -750.7 Thousand | -2.94 Million |
Earnings Before Tax Margin | -6.28 | -19.35 | -7.87 | -24.08 | -5.76 | -4.43 |
300683
QIIWI
STAR-B
7600
LRDSF
PODP