USD 0.0
(-77.78%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 245.43 Thousand | - | - | - | - | - |
Cost of Revenue | - | 115.04 Thousand | 97.38 Thousand | 1662.00 | 1624.00 | 174.00 |
Gross Profit | 245.43 Thousand | -115.04 Thousand | -97.38 Thousand | -1662.00 | -1624.00 | -174.00 |
Operating Expenses | 1.38 Million | 1.69 Million | 1.17 Million | 306.28 Thousand | 202.93 Thousand | 367.7 Thousand |
Selling, General and Administrative Expenses | 1.25 Million | 1.57 Million | 1.07 Million | 304.62 Thousand | 201.31 Thousand | 367.53 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 125.17 Thousand | - | - | - | - | - |
Cost and Expenses | 1.38 Million | 1.69 Million | 1.17 Million | 306.28 Thousand | 202.93 Thousand | 367.7 Thousand |
Operating Income | -1.08 Million | -1.69 Million | -1.17 Million | -106.28 Thousand | -523.57 Thousand | 2.88 Million |
Interest Expense | 19.99 Thousand | 211.17 Thousand | 33.66 Thousand | - | - | - |
Income Tax Expense | - | 211.17 Thousand | 33.66 Thousand | 200 Thousand | -320.64 Thousand | 3.25 Million |
Earnings before Tax | -1.46 Million | -3.25 Million | -3.51 Million | -506.28 Thousand | 117.7 Thousand | -3.62 Million |
Net Income | -1.46 Million | -3.25 Million | -3.51 Million | -506.28 Thousand | 117.7 Thousand | -3.62 Million |
Earnings Per Share Basic | -0.07 | -3.90 | -0.97 | -4.64 | 0.22 | -12.19 |
Earnings Per Share Diluted | -0.07 | -3.90 | -0.97 | -4.64 | 0.22 | -12.19 |
Weighted Average Shares Outstanding | 21.03 Million | 835.08 Thousand | 3.63 Million | 109.08 Thousand | 531.09 Thousand | 297.09 Thousand |
Weighted Average Shares Outstanding (Diluted) | 21.03 Million | 835.08 Thousand | 3.63 Million | 109.08 Thousand | 531.09 Thousand | 297.1 Thousand |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -4.56 | - | - | - | - | - |
Profit Margin | -5.98 | - | - | - | - | - |
EBITDA | -1.11 Million | -1.57 Million | -1.21 Million | -104.62 Thousand | -521.95 Thousand | 2.88 Million |
Earnings Before Tax Margin | -4.42 | - | - | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | -308.39 Thousand | 14.32 Thousand | -39.98 Thousand | 245.43 Thousand | -1.73 Million | 1.2 Million |
Cost of Revenue | - | - | - | 2.59 Million | 661.66 Thousand | 1.23 Million |
Gross Profit | -308.39 Thousand | 14.32 Thousand | -39.98 Thousand | -2.35 Million | -2.39 Million | -32.83 Thousand |
Operating Expenses | 54.85 Thousand | 860.99 Thousand | 311.04 Thousand | 1.38 Million | 592.2 Thousand | -129.37 Thousand |
Selling, General and Administrative Expenses | 98.07 Thousand | 784.37 Thousand | 189.52 Thousand | - | 517.22 Thousand | -129.37 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -43.21 Thousand | - | - | - | - | 34.72 Thousand |
Cost and Expenses | 54.85 Thousand | 860.99 Thousand | 311.04 Thousand | 1.38 Million | -1.34 Million | 1.1 Million |
Operating Income | -363.24 Thousand | -846.66 Thousand | -351.03 Thousand | -1.11 Million | -346.56 Thousand | 136.15 Thousand |
Interest Expense | - | - | - | 19.99 Thousand | 2222.00 | 4392.00 |
Income Tax Expense | -343.32 Thousand | -823.03 Thousand | -345.47 Thousand | -1.06 Million | -313.36 Thousand | 181.43 Thousand |
Earnings before Tax | -363.24 Thousand | -846.66 Thousand | -351.03 Thousand | -1.46 Million | -677.65 Thousand | 131.76 Thousand |
Net Income | -363.24 Thousand | -846.66 Thousand | -351.03 Thousand | -1.46 Million | -677.65 Thousand | 131.67 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.01 | - | -0.02 | 0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.01 | - | -0.02 | 0.01 |
Weighted Average Shares Outstanding | 56.86 Million | 56.08 Million | 32.37 Million | 21.03 Million | 28.88 Million | 24.17 Million |
Weighted Average Shares Outstanding (Diluted) | 56.86 Million | 56.08 Million | 32.37 Million | 21.03 Million | 28.88 Million | 24.17 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | -9.58 | 1.38 | -0.03 |
EBIT Margin | 1.18 | -59.09 | 8.78 | - | 0.20 | 0.11 |
Profit Margin | 1.18 | -59.09 | 8.78 | -5.98 | 0.39 | 0.11 |
EBITDA | -363.24 Thousand | -846.66 Thousand | -351.03 Thousand | - | -346.56 Thousand | 136.15 Thousand |
Earnings Before Tax Margin | 1.18 | -59.09 | 8.78 | -4.56 | 0.20 | 0.11 |
PODP
SNRG
300683
AHT-PF
UTP
7600