GBp 3.9
(5.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 56.2 Million | 73.1 Million | 82.5 Million | 85.8 Million | 164.7 Million | 199.8 Million |
Cost of Revenue | 36.6 Million | 52.2 Million | 54.9 Million | 63.3 Million | 128.5 Million | 147.9 Million |
Gross Profit | 19.6 Million | 20.9 Million | 27.6 Million | 22.5 Million | 36.2 Million | 51.9 Million |
Operating Expenses | 12.9 Million | 14 Million | 16 Million | 25.7 Million | 39.6 Million | 67.3 Million |
Selling, General and Administrative Expenses | 13.5 Million | 14 Million | 16 Million | 25.7 Million | 37.4 Million | 38.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 600 Thousand | - | - | -1.1 Million | -13.3 Million |
Cost and Expenses | 50.1 Million | 66.2 Million | 70.9 Million | 89 Million | 168.1 Million | 215.2 Million |
Operating Income | 6.7 Million | 6.9 Million | 11.6 Million | -3.2 Million | -1.2 Million | 13.3 Million |
Interest Expense | 4.2 Million | 3.2 Million | 3.8 Million | 8.9 Million | 4.6 Million | 3.1 Million |
Income Tax Expense | -400 Thousand | 2.3 Million | -1 Million | 100 Thousand | 800 Thousand | 3.1 Million |
Earnings before Tax | 2.9 Million | 2.2 Million | 11.1 Million | -21.4 Million | -7.7 Million | -18 Million |
Net Income | 3.3 Million | -100 Thousand | 12.1 Million | -21.5 Million | -8.5 Million | -21.1 Million |
Earnings Per Share Basic | 0.01 | -0.00 | 0.02 | -0.06 | -0.02 | -0.07 |
Earnings Per Share Diluted | 0.01 | -0.00 | 0.02 | -0.06 | -0.02 | -0.07 |
Weighted Average Shares Outstanding | 563.8 Million | 563.8 Million | 563.8 Million | 379 Million | 352.5 Million | 283.5 Million |
Weighted Average Shares Outstanding (Diluted) | 571.5 Million | 563.8 Million | 573.9 Million | 379 Million | 352.5 Million | 283.5 Million |
Gross Margin | 0.35 | 0.29 | 0.33 | 0.26 | 0.22 | 0.26 |
EBIT Margin | 0.13 | 0.10 | 0.15 | -0.01 | 0.01 | 0.09 |
Profit Margin | 0.06 | -0.00 | 0.15 | -0.25 | -0.05 | -0.11 |
EBITDA | 7.5 Million | 5.9 Million | 15.8 Million | -10.5 Million | 3.7 Million | -1 Million |
Earnings Before Tax Margin | 0.12 | 0.09 | 0.14 | -0.04 | -0.01 | 0.07 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 27.2 Million | 29 Million | 73.1 Million | 34.6 Million | 38.5 Million | 82.5 Million |
Cost of Revenue | 17.6 Million | 19 Million | 52.2 Million | 24.7 Million | 27.5 Million | 54.9 Million |
Gross Profit | 9.6 Million | 10 Million | 20.9 Million | 9.9 Million | 11 Million | 27.6 Million |
Operating Expenses | 7.3 Million | 6.4 Million | 14 Million | 6.6 Million | 8.1 Million | 16 Million |
Selling, General and Administrative Expenses | 7.3 Million | 6.6 Million | - | 6.6 Million | 8.1 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -400 Thousand | -200 Thousand | - | - | - | - |
Cost and Expenses | 24.9 Million | 25.4 Million | 66.2 Million | 31.3 Million | 35.6 Million | 70.9 Million |
Operating Income | 2.3 Million | 3.6 Million | 6.9 Million | 3.3 Million | 2.9 Million | 11.6 Million |
Interest Expense | 1.9 Million | 1.9 Million | 3.2 Million | 1.8 Million | 1.4 Million | 3.8 Million |
Income Tax Expense | -700 Thousand | 300 Thousand | 2.3 Million | 1.9 Million | 400 Thousand | -1 Million |
Earnings before Tax | 900 Thousand | 2 Million | 2.2 Million | 1.4 Million | 800 Thousand | 11.1 Million |
Net Income | 1.6 Million | 1.7 Million | -100 Thousand | -500 Thousand | 400 Thousand | 12.1 Million |
Earnings Per Share Basic | 0.00 | 0.00 | - | -0.00 | 0.00 | - |
Earnings Per Share Diluted | 0.00 | 0.00 | - | -0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 571.42 Million | 566.66 Million | 563.8 Million | 563.68 Million | 563.8 Million | 563.8 Million |
Weighted Average Shares Outstanding (Diluted) | 571.42 Million | 570.7 Million | 563.8 Million | 563.68 Million | 565.6 Million | 573.9 Million |
Gross Margin | 0.35 | 0.34 | 0.29 | 0.29 | 0.29 | 0.33 |
EBIT Margin | 0.09 | 0.12 | - | 0.10 | 0.09 | - |
Profit Margin | 0.06 | 0.06 | -0.00 | -0.01 | 0.01 | 0.15 |
EBITDA | 2.5 Million | 3.6 Million | - | 3.4 Million | 3.3 Million | - |
Earnings Before Tax Margin | 0.08 | 0.12 | 0.09 | 0.10 | 0.08 | 0.14 |
QMEI
UNITDSPR
4677
CRF
DREIT
UBFO