GBp 3.9
(5.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 22.4 Million | 30.6 Million | 36.8 Million | 35.6 Million | 91.4 Million | 175 Million |
Total Current Assets | 10.8 Million | 15.9 Million | 19.6 Million | 32.79 Million | 52.4 Million | 131 Million |
Cash And Short Term Investments | 5 Million | 7.1 Million | 9.2 Million | 6.9 Million | 6.1 Million | 16.3 Million |
Cash and Cash Equivalents | 5 Million | 7.1 Million | 9.2 Million | 6.9 Million | 6.1 Million | 16.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.3 Million | 6 Million | 6.3 Million | 15.3 Million | 11.2 Million | 27.1 Million |
Inventory | 1.2 Million | 900 Thousand | 2.1 Million | 5.9 Million | 9.7 Million | 66.8 Million |
Other Current Assets | 3.4 Million | 1.9 Million | 2 Million | 4.69 Million | 25.39 Million | 20.79 Million |
Total Non-Current Assets | 11.6 Million | 14.7 Million | 17.19 Million | 2.8 Million | 9.2 Million | 44 Million |
Net PPE | 300 Thousand | 500 Thousand | 1.2 Million | 1.7 Million | 8.6 Million | 27.7 Million |
Good Will And Intangible Assets | 7.9 Million | 5.8 Million | 3.6 Million | 1.1 Million | 600 Thousand | 16.3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.9 Million | 5.8 Million | 3.6 Million | 1.1 Million | 600 Thousand | 16.3 Million |
Long-Term Investments | 1.00 | - | - | - | - | - |
Tax Assets | 3.4 Million | - | - | - | - | - |
Other Non Current Assets | -1.00 | 8.4 Million | 12.39 Million | -2.8 Million | -9.2 Million | -44 Million |
Other Assets | - | - | 1.00 | 1.00 | 29.8 Million | - |
Total Liabilities | 52.5 Million | 32.4 Million | 35.3 Million | 78.6 Million | 95.4 Million | 229.2 Million |
Total Current Liabilities | 28.3 Million | 12 Million | 14.1 Million | 31.2 Million | 61.7 Million | 135.8 Million |
Account Payables | 2.7 Million | 4 Million | 4.7 Million | 11.8 Million | 12 Million | 48.4 Million |
Tax Payables | 400 Thousand | 600 Thousand | 1.6 Million | 1.8 Million | 300 Thousand | 700 Thousand |
Short Term Debt | 19.7 Million | 300 Thousand | 300 Thousand | 300 Thousand | 29 Million | 11.5 Million |
Deferred Revenue | 600 Thousand | 200 Thousand | 800 Thousand | 1.3 Million | -29 Million | 400 Thousand |
Other Current Liabilities | 5.3 Million | 7.5 Million | 8.3 Million | 17.8 Million | 49.7 Million | 75.5 Million |
Total Non Current Liabilities | 24.2 Million | 20.4 Million | 21.19 Million | 47.39 Million | 12.8 Million | 11.7 Million |
Long-Term Debt | - | 19.5 Million | 19.1 Million | 19 Million | 12.8 Million | 11.7 Million |
Deferred Revenue Non Current | - | 200 Thousand | 799.99 Thousand | - | 2.4 Million | 11.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.2 Million | 300 Thousand | 900 Thousand | 28.39 Million | -12.8 Million | -11.7 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 20.9 Million | 81.7 Million |
Total Equity | -30.1 Million | -1.8 Million | 1.5 Million | -43 Million | -4 Million | -54.2 Million |
Stock Holders Equity | -30.1 Million | -1.8 Million | 1.5 Million | -43 Million | -4 Million | -54.2 Million |
Common Stock | 5.6 Million | 89.3 Million | 89.3 Million | 89.3 Million | 87.4 Million | 87.1 Million |
Retained Earnings | -224.3 Million | -196 Million | -191.9 Million | -236.4 Million | -178.4 Million | -228.6 Million |
Accumulated other comprehensive income | -3.7 Million | -3.7 Million | -3.7 Million | -3.7 Million | -3.7 Million | -500 Thousand |
Common Stock Equity | -30.1 Million | -1.8 Million | 1.5 Million | -43 Million | -4 Million | -54.2 Million |
Capital Lease Obligation | 200 Thousand | 200 Thousand | 800 Thousand | 1.1 Million | 1.1 Million | 7.4 Million |
Total Investments | 1.00 | - | - | - | - | - |
Total Debt | 19.7 Million | 20 Million | 20.2 Million | 20.4 Million | 49.2 Million | 23.2 Million |
Net Debt | 14.7 Million | 12.9 Million | 11 Million | 13.5 Million | 43.1 Million | 6.9 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 22.4 Million | 20.9 Million | 30.6 Million | 30.6 Million | 33.9 Million | 36.8 Million |
Total Current Assets | 10.8 Million | 11 Million | 15.9 Million | 15.9 Million | 16.7 Million | 19.6 Million |
Cash And Short Term Investments | 5 Million | 4.2 Million | 7.1 Million | 7.1 Million | 8.7 Million | 9.2 Million |
Cash and Cash Equivalents | 5 Million | 4.2 Million | 7.1 Million | 7.1 Million | 8.7 Million | 9.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.3 Million | 5.6 Million | 6 Million | 6 Million | 7.2 Million | 6.3 Million |
Inventory | 1.2 Million | 700 Thousand | 900 Thousand | 900 Thousand | 600 Thousand | 2.1 Million |
Other Current Assets | 3.4 Million | 500 Thousand | 1.9 Million | 1.9 Million | 200 Thousand | 2 Million |
Total Non-Current Assets | 11.6 Million | 9.89 Million | 14.7 Million | 14.7 Million | 17.2 Million | 17.19 Million |
Net PPE | 300 Thousand | 400 Thousand | 500 Thousand | 500 Thousand | 900 Thousand | 1.2 Million |
Good Will And Intangible Assets | 7.9 Million | 6.8 Million | 5.8 Million | 5.8 Million | 4.5 Million | 3.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.9 Million | 6.8 Million | 5.8 Million | 5.8 Million | 4.5 Million | 3.6 Million |
Long-Term Investments | 1.00 | 7.19 Million | - | - | - | - |
Tax Assets | 3.4 Million | 2.7 Million | - | - | - | - |
Other Non Current Assets | -1.00 | -7.2 Million | 8.4 Million | 8.4 Million | 11.8 Million | 12.39 Million |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 52.5 Million | 34.2 Million | 32.4 Million | 32.4 Million | 32.7 Million | 35.3 Million |
Total Current Liabilities | 28.3 Million | 8.6 Million | 12 Million | 12 Million | 12.1 Million | 14.1 Million |
Account Payables | 2.7 Million | 7.5 Million | 10.8 Million | 4 Million | 10.7 Million | 4.7 Million |
Tax Payables | 400 Thousand | - | 600 Thousand | 600 Thousand | - | 1.6 Million |
Short Term Debt | 19.7 Million | 400 Thousand | 300 Thousand | 300 Thousand | 500 Thousand | 300 Thousand |
Deferred Revenue | 600 Thousand | - | 1.00 | 200 Thousand | - | 800 Thousand |
Other Current Liabilities | 5.3 Million | 700 Thousand | 899.99 Thousand | 7.5 Million | 900 Thousand | 8.3 Million |
Total Non Current Liabilities | 24.2 Million | 25.6 Million | 20.4 Million | 20.4 Million | 20.6 Million | 21.19 Million |
Long-Term Debt | - | 19.6 Million | 19.5 Million | 19.5 Million | 19.3 Million | 19.1 Million |
Deferred Revenue Non Current | - | - | 200 Thousand | 200 Thousand | 500 Thousand | 799.99 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.2 Million | 6 Million | 300 Thousand | 300 Thousand | 600 Thousand | 900 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | -30.1 Million | -13.3 Million | -1.8 Million | -1.8 Million | 1.2 Million | 1.5 Million |
Stock Holders Equity | -30.1 Million | -13.3 Million | -1.8 Million | -1.8 Million | 1.2 Million | 1.5 Million |
Common Stock | 5.6 Million | 89.3 Million | 89.3 Million | 89.3 Million | 89.3 Million | 89.3 Million |
Retained Earnings | -224.3 Million | -207.4 Million | -196 Million | -196 Million | -192.3 Million | -191.9 Million |
Accumulated other comprehensive income | -3.7 Million | -3.8 Million | -3.7 Million | -3.7 Million | -3.6 Million | -3.7 Million |
Common Stock Equity | -30.1 Million | -13.3 Million | -1.8 Million | -1.8 Million | 1.2 Million | 1.5 Million |
Capital Lease Obligation | 200 Thousand | 400 Thousand | 200 Thousand | 200 Thousand | 500 Thousand | 800 Thousand |
Total Investments | 1.00 | 7.19 Million | - | - | - | - |
Total Debt | 19.7 Million | 20 Million | 20 Million | 20 Million | 20.3 Million | 20.2 Million |
Net Debt | 14.7 Million | 15.8 Million | 12.9 Million | 12.9 Million | 11.6 Million | 11 Million |
QMEI
UNITDSPR
4677
CRF
DREIT
UBFO