Dusit Thani Freehold and Leasehold Real Estate Investment Trust (DREIT.BK)
THB 5.3
(0.0%)
THB 5.3
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 512.01 Million | 452.95 Million | 495.75 Million | 424.69 Million | 286.45 Million | 227.19 Million |
| Cost of Revenue | 27.09 Million | 33.24 Million | 29.42 Million | 27.56 Million | 20.18 Million | 16.34 Million |
| Gross Profit | 484.92 Million | 419.71 Million | 466.32 Million | 397.13 Million | 266.27 Million | 210.84 Million |
| Operating Expenses | 484.92 Million | 1.04 Million | 9.77 Million | 3.35 Million | 15.59 Million | 3.69 Million |
| Selling, General and Administrative Expenses | 4.09 Million | 33.24 Million | 29.42 Million | 27.56 Million | 8.06 Million | 16.34 Million |
| Research and Development Expenses | - | 0.67 | 0.81 | 0.76 | 0.42 | 0.79 |
| Other Expenses | - | -32.2 Million | -19.65 Million | -24.2 Million | 7.52 Million | -3.69 Million |
| Cost and Expenses | 31.18 Million | 34.28 Million | 39.19 Million | 30.92 Million | 35.77 Million | 16.34 Million |
| Operating Income | 480.83 Million | 418.67 Million | 392.34 Million | 323.74 Million | 225.89 Million | 210.84 Million |
| Interest Expense | 105.44 Million | 80.03 Million | 73.98 Million | 73.38 Million | 32.31 Million | 21.53 Million |
| Income Tax Expense | 1.09 Million | 19.95 Million | 9.77 Million | 3.35 Million | 7.52 Million | 9.09 Million |
| Earnings before Tax | 271.33 Million | 318.67 Million | 397.09 Million | 320.55 Million | 121.94 Million | 180.21 Million |
| Net Income | 270.24 Million | 318.67 Million | 397.09 Million | 320.55 Million | 121.94 Million | 180.21 Million |
| Earnings Per Share Basic | 0.38 | 0.45 | 0.56 | 0.45 | 0.17 | 0.44 |
| Earnings Per Share Diluted | 0.38 | 0.45 | 0.56 | 0.45 | 0.17 | 0.43 |
| Weighted Average Shares Outstanding | 711.5 Million | 711.5 Million | 711.5 Million | 711.5 Million | 711.5 Million | 409.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 711.5 Million | 711.5 Million | 711.5 Million | 711.5 Million | 711.5 Million | 419.37 Million |
| Gross Margin | 0.95 | 0.93 | 0.94 | 0.94 | 0.93 | 0.93 |
| EBIT Margin | 0.74 | 0.86 | 0.87 | 0.86 | 0.84 | 0.91 |
| Profit Margin | 0.53 | 0.70 | 0.80 | 0.75 | 0.43 | 0.79 |
| EBITDA | 376.77 Million | 399.75 Million | 431.24 Million | 397.29 Million | 244.09 Million | 201.75 Million |
| Earnings Before Tax Margin | 0.94 | 0.92 | 0.79 | 0.76 | 0.79 | 0.93 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 89.31 Million | 223.04 Million | 143.78 Million | 512.01 Million | 102.48 Million | 99.26 Million |
| Cost of Revenue | 39.36 Million | 38.1 Million | 6.79 Million | 27.09 Million | 6.84 Million | 6.75 Million |
| Gross Profit | 49.94 Million | 184.94 Million | 136.99 Million | 484.92 Million | 95.63 Million | 92.5 Million |
| Operating Expenses | 1.18 Million | 6.61 Million | 917.59 Thousand | 4.09 Million | 598 Thousand | 987 Thousand |
| Selling, General and Administrative Expenses | 1.18 Million | 672 Thousand | 917.59 Thousand | - | 598 Thousand | 987 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.9 Million | -6.61 Million | -7.06 Million | -27.55 Million | -7.37 Million | -5.53 Million |
| Cost and Expenses | 45.82 Million | 44.71 Million | 7.71 Million | 31.18 Million | 7.43 Million | 7.74 Million |
| Operating Income | 43.48 Million | 178.32 Million | 129.01 Million | 453.27 Million | 87.67 Million | 85.98 Million |
| Interest Expense | 29.37 Million | 29.14 Million | 28.96 Million | 105.44 Million | 27.33 Million | 25.64 Million |
| Income Tax Expense | -1.41 Million | 2.41 Million | -1358.00 | 1.09 Million | 200 Thousand | 606 Thousand |
| Earnings before Tax | 43.48 Million | 178.32 Million | -84.79 Million | 271.33 Million | 105.07 Million | 146.13 Million |
| Net Income | 64.87 Million | 285.2 Million | -84.78 Million | 270.24 Million | 104.87 Million | 145.52 Million |
| Earnings Per Share Basic | 0.09 | 0.41 | -0.12 | - | 0.15 | 0.19 |
| Earnings Per Share Diluted | 0.09 | 0.41 | -0.12 | - | 0.15 | 0.19 |
| Weighted Average Shares Outstanding | 711.5 Million | 711.5 Million | 711.5 Million | 711.5 Million | 711.5 Million | 711.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 711.5 Million | 711.5 Million | 711.5 Million | 711.5 Million | 711.5 Million | 711.5 Million |
| Gross Margin | 0.56 | 0.83 | 0.95 | 0.95 | 0.93 | 0.93 |
| EBIT Margin | 0.52 | 0.81 | 0.90 | - | 0.86 | 0.87 |
| Profit Margin | 0.73 | 1.28 | -0.59 | 0.53 | 1.02 | 1.47 |
| EBITDA | 46.5 Million | 181.27 Million | 129.01 Million | - | 87.67 Million | 85.98 Million |
| Earnings Before Tax Margin | 0.49 | 0.80 | 0.90 | 0.89 | 0.86 | 0.87 |
UBFO
MTC
QMEI
1400
BERA
CRF