MYR 2.35
(9.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 30.49 Billion | 29.61 Billion | 24.24 Billion | 17.27 Billion | 19.17 Billion | 18.04 Billion |
Cost of Revenue | 21.35 Billion | 23.16 Billion | 20.61 Billion | 14.11 Billion | 15.59 Billion | 13.94 Billion |
Gross Profit | 9.13 Billion | 6.45 Billion | 3.62 Billion | 3.15 Billion | 3.58 Billion | 4.1 Billion |
Operating Expenses | 2.09 Billion | 1.82 Billion | 929.38 Million | 1.36 Billion | 1.56 Billion | 1.73 Billion |
Selling, General and Administrative Expenses | 2.23 Billion | 2 Billion | 1.79 Billion | 1.66 Billion | 1.89 Billion | 1.73 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -145.1 Million | - | -865.02 Million | 481.47 Million | 481.47 Million | 639.93 Million |
Cost and Expenses | 23.44 Billion | 24.99 Billion | 21.54 Billion | 15.47 Billion | 17.15 Billion | 15.67 Billion |
Operating Income | 7.04 Billion | 5.04 Billion | 2.69 Billion | 1.79 Billion | 2.02 Billion | 2.37 Billion |
Interest Expense | 2.62 Billion | 2.31 Billion | 1.58 Billion | 1.55 Billion | 1.86 Billion | 1.74 Billion |
Income Tax Expense | 948.23 Million | 606.76 Million | 369 Million | 959.17 Million | 414.63 Million | 315.15 Million |
Earnings before Tax | 4.42 Billion | 2.72 Billion | 1.54 Billion | 631.79 Million | 419.29 Million | 1.03 Billion |
Net Income | 2.14 Billion | 1.09 Billion | 545.39 Million | -367.66 Million | -189.22 Million | 242.58 Million |
Earnings Per Share Basic | 0.20 | 0.10 | 0.05 | -0.03 | -0.02 | 0.02 |
Earnings Per Share Diluted | 0.19 | 0.10 | 0.05 | -0.03 | -0.02 | 0.02 |
Weighted Average Shares Outstanding | 10.97 Billion | 10.96 Billion | 10.96 Billion | 10.86 Billion | 11 Billion | 10.92 Billion |
Weighted Average Shares Outstanding (Diluted) | 11.18 Billion | 11.02 Billion | 11.01 Billion | 10.86 Billion | 11 Billion | 10.92 Billion |
Gross Margin | 0.30 | 0.22 | 0.15 | 0.18 | 0.19 | 0.23 |
EBIT Margin | 0.31 | 0.23 | 0.21 | 0.24 | 0.21 | 0.24 |
Profit Margin | 0.07 | 0.04 | 0.02 | -0.02 | -0.01 | 0.01 |
EBITDA | 9.37 Billion | 6.52 Billion | 4.82 Billion | 3.68 Billion | 4.09 Billion | 3.88 Billion |
Earnings Before Tax Margin | 0.23 | 0.17 | 0.11 | 0.10 | 0.11 | 0.13 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 30.52 Billion | 8.23 Billion | 7.2 Billion | 7.53 Billion | 7.52 Billion | 29.61 Billion |
Cost of Revenue | 21.46 Billion | 5.83 Billion | 5.11 Billion | 5.21 Billion | 5.19 Billion | 23.16 Billion |
Gross Profit | 9.06 Billion | 2.39 Billion | 2.09 Billion | 2.31 Billion | 2.32 Billion | 6.45 Billion |
Operating Expenses | 1.95 Billion | 578.27 Million | 596.09 Million | 512.47 Million | 535.59 Million | 1.82 Billion |
Selling, General and Administrative Expenses | - | 900.77 Million | 722.91 Million | 587.33 Million | 647.83 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 847.28 Million | 578.27 Million | 126.81 Million | 74.85 Million | 113.83 Million | - |
Cost and Expenses | 23.42 Billion | 6.41 Billion | 5.7 Billion | 5.72 Billion | 5.72 Billion | 24.99 Billion |
Operating Income | 7.1 Billion | 1.81 Billion | 1.49 Billion | 1.8 Billion | 1.79 Billion | 5.04 Billion |
Interest Expense | 2.61 Billion | 615.83 Million | 647.13 Million | 666.54 Million | 690.97 Million | 2.31 Billion |
Income Tax Expense | 947.18 Million | 181.37 Million | 246.92 Million | 245.81 Million | 274.13 Million | 606.76 Million |
Earnings before Tax | 4.49 Billion | 1.26 Billion | 939.75 Million | 1.18 Billion | 1.21 Billion | 2.72 Billion |
Net Income | 2.14 Billion | 533.36 Million | 496.23 Million | 589.21 Million | 521.72 Million | 1.09 Billion |
Earnings Per Share Basic | - | 0.05 | 0.05 | 0.05 | 0.05 | - |
Earnings Per Share Diluted | - | 0.05 | 0.04 | 0.05 | 0.05 | - |
Weighted Average Shares Outstanding | 10.97 Billion | 10.99 Billion | 10.96 Billion | 10.96 Billion | 10.96 Billion | 10.96 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.97 Billion | 10.99 Billion | 11.21 Billion | 11.17 Billion | 11.15 Billion | 11.02 Billion |
Gross Margin | 0.30 | 0.29 | 0.29 | 0.31 | 0.31 | 0.22 |
EBIT Margin | - | 0.28 | 0.34 | 0.30 | 0.32 | - |
Profit Margin | 0.07 | 0.06 | 0.07 | 0.08 | 0.07 | 0.04 |
EBITDA | - | 2.32 Billion | 2.44 Billion | 2.27 Billion | 2.43 Billion | - |
Earnings Before Tax Margin | 0.23 | 0.22 | 0.21 | 0.24 | 0.24 | 0.17 |
TELB3
5231
GOKUL
MTC
QMEI
UNITDSPR