Pelikan International Corporation Berhad (5231.KL)
MYR 0.17
(0.0%)
MYR 0.17
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 21.73 Million | 20.52 Million | 1 Billion | 974.44 Million | 1.06 Billion |
| Cost of Revenue | 13.51 Million | 9.62 Million | 464.45 Million | 447.77 Million | 484.97 Million |
| Gross Profit | 8.21 Million | 10.89 Million | 536.01 Million | 526.66 Million | 575.72 Million |
| Operating Expenses | 56.44 Million | 14.64 Million | 381.62 Million | 493.82 Million | 535.05 Million |
| Selling, General and Administrative Expenses | -30 Thousand | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 56.47 Million | - | - | - | 535.05 Million |
| Cost and Expenses | 69.99 Million | 24.27 Million | 846.08 Million | 941.6 Million | 1.02 Billion |
| Operating Income | -48.25 Million | -3.76 Million | 154.38 Million | 32.83 Million | 40.67 Million |
| Interest Expense | 3.49 Million | 1.76 Million | 16.2 Million | 18.2 Million | 20.33 Million |
| Income Tax Expense | -31.95 Million | 1.76 Million | 45.12 Million | 3.24 Million | 11.31 Million |
| Earnings before Tax | -51.75 Million | -5.52 Million | 138.18 Million | 14.63 Million | 20.33 Million |
| Net Income | -52.24 Million | 57.28 Million | 85.07 Million | 10.78 Million | 7.61 Million |
| Earnings Per Share Basic | -0.09 | 0.10 | 0.14 | 0.02 | 0.01 |
| Earnings Per Share Diluted | -0.09 | 0.10 | 0.14 | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 603.2 Million | 603.2 Million | 603.2 Million | 603.2 Million | 566.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 603.2 Million | 603.2 Million | 603.2 Million | 603.2 Million | 566.64 Million |
| Gross Margin | 0.38 | 0.53 | 0.54 | 0.54 | 0.54 |
| EBIT Margin | -2.20 | -0.17 | 0.19 | 0.07 | 0.07 |
| Profit Margin | -2.40 | 2.79 | 0.09 | 0.01 | 0.01 |
| EBITDA | -47.87 Million | -3.4 Million | 189.61 Million | 66.27 Million | 73.96 Million |
| Earnings Before Tax Margin | -2.22 | -0.18 | 0.15 | 0.03 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 18.66 Million | 30.98 Million | -23.58 Million | 21.73 Million | 16.11 Million | 353.01 Million |
| Cost of Revenue | - | - | - | 13.51 Million | - | - |
| Gross Profit | 18.66 Million | 30.98 Million | -23.58 Million | 8.21 Million | 16.11 Million | 353.01 Million |
| Operating Expenses | -2.75 Million | -2.36 Million | 69.71 Million | 56.44 Million | -3.57 Million | -7.15 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -20.61 Million | -31.9 Million | - | - | -17.5 Million | -321.08 Million |
| Cost and Expenses | -2.75 Million | -2.36 Million | 83.22 Million | 69.96 Million | -3.57 Million | -7.15 Million |
| Operating Income | 807 Thousand | 1.45 Million | -34.63 Million | -48.25 Million | 2.18 Million | 39.08 Million |
| Interest Expense | 86 Thousand | 84 Thousand | 1.21 Million | 3.49 Million | 796 Thousand | 5.88 Million |
| Income Tax Expense | 89 Thousand | -67 Thousand | -31.87 Million | -31.95 Million | 104 Thousand | 8.36 Million |
| Earnings before Tax | 721 Thousand | 1.36 Million | -35.85 Million | -51.75 Million | 1.38 Million | 33.19 Million |
| Net Income | 623 Thousand | 1.43 Million | -101.88 Million | -52.24 Million | 20.82 Million | 24.16 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | -0.17 | - | 0.03 | 0.04 |
| Earnings Per Share Diluted | 0.00 | 0.00 | -0.17 | - | 0.03 | 0.04 |
| Weighted Average Shares Outstanding | 603.2 Million | 603.2 Million | 603.2 Million | 603.2 Million | 603.2 Million | 603.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 603.2 Million | 603.2 Million | 603.2 Million | 603.2 Million | 603.2 Million | 603.2 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 0.38 | 1.00 | 1.00 |
| EBIT Margin | 0.04 | 0.05 | 1.47 | - | 0.14 | 0.11 |
| Profit Margin | 0.03 | 0.05 | 4.32 | -2.40 | 1.29 | 0.07 |
| EBITDA | 807 Thousand | 1.45 Million | -34.63 Million | - | 2.18 Million | 39.08 Million |
| Earnings Before Tax Margin | 0.04 | 0.05 | 1.47 | -2.22 | 0.14 | 0.11 |
GOKUL
RCL
BROE
UNITDSPR
4677
TELB3