Mercia Asset Management PLC (MERC.L)
GBp 30.0
(-1.64%)
GBp 30.0
(-1.64%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 30.43 Million | 25.03 Million | 33.06 Million | 43.66 Million | 12.74 Million | 10.67 Million |
| Cost of Revenue | 14.46 Million | 11.8 Million | 10.97 Million | 9.14 Million | 7.44 Million | 8.4 Million |
| Gross Profit | 15.96 Million | 13.22 Million | 22.08 Million | 34.51 Million | 5.3 Million | 2.27 Million |
| Operating Expenses | 42.8 Million | 20.54 Million | 7.35 Million | 6.79 Million | 28.82 Million | 8.67 Million |
| Selling, General and Administrative Expenses | 6.86 Million | 22.05 Million | 18.96 Million | 17.09 Million | 13.18 Million | 12.28 Million |
| Research and Development Expenses | - | 0.10 | 0.83 | 0.78 | -1.38 | - |
| Other Expenses | 21.47 Million | -20.54 Million | -7.35 Million | -6.79 Million | -28.82 Million | -8.28 Million |
| Cost and Expenses | 42.8 Million | 23.18 Million | 9.61 Million | 9.32 Million | 29.88 Million | 8.67 Million |
| Operating Income | -11.83 Million | 1.84 Million | 23.44 Million | 34.33 Million | -17.13 Million | -1.91 Million |
| Interest Expense | 56 Thousand | 31 Thousand | 15 Thousand | 20 Thousand | 26 Thousand | - |
| Income Tax Expense | -626 Thousand | -427 Thousand | 1.26 Million | -440 Thousand | -159 Thousand | 54 Thousand |
| Earnings before Tax | -8.21 Million | 2.4 Million | 27.36 Million | 34.01 Million | -17.61 Million | 2.56 Million |
| Net Income | -7.58 Million | 2.83 Million | 26.1 Million | 34.45 Million | -17.45 Million | 2.62 Million |
| Earnings Per Share Basic | -0.02 | 0.01 | 0.06 | 0.08 | -0.05 | 0.01 |
| Earnings Per Share Diluted | -0.02 | 0.01 | 0.06 | 0.08 | -0.05 | 0.01 |
| Weighted Average Shares Outstanding | 444.71 Million | 441.15 Million | 440.11 Million | 440.11 Million | 341.4 Million | 303.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 444.71 Million | 449.34 Million | 448.46 Million | 440.11 Million | 341.4 Million | 305.01 Million |
| Gross Margin | 0.52 | 0.53 | 0.67 | 0.79 | 0.42 | 0.21 |
| EBIT Margin | -0.27 | 0.18 | 0.78 | 0.84 | -1.26 | -0.14 |
| Profit Margin | -0.25 | 0.11 | 0.79 | 0.79 | -1.37 | 0.25 |
| EBITDA | -8.35 Million | 4.49 Million | 25.7 Million | 36.86 Million | -16.07 Million | -1.52 Million |
| Earnings Before Tax Margin | -0.39 | 0.07 | 0.71 | 0.79 | -1.34 | -0.18 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 34.88 Million | 15.39 Million | 15.04 Million | 12.85 Million | 25.03 Million | 12.18 Million |
| Cost of Revenue | 14.46 Million | -10.74 Million | -1.08 Million | -849 Thousand | 11.8 Million | 5.94 Million |
| Gross Profit | 20.41 Million | 26.14 Million | 16.12 Million | 13.7 Million | 13.22 Million | 6.23 Million |
| Operating Expenses | 14.91 Million | 26.46 Million | 16.34 Million | 19.63 Million | 20.54 Million | 6.23 Million |
| Selling, General and Administrative Expenses | - | 13.37 Million | 1.73 Million | 1.5 Million | - | 1.13 Million |
| Research and Development Expenses | - | 1.49 Million | 2.72 Million | 940 Thousand | - | 1.48 Million |
| Other Expenses | -46.71 Million | -0.48 | 0.09 | -0.39 | -20.54 Million | 0.61 |
| Cost and Expenses | 46.71 Million | 26.46 Million | 646 Thousand | -2.59 Million | 23.18 Million | 7.08 Million |
| Operating Income | -11.83 Million | 523 Thousand | 1.34 Million | -4.16 Million | 1.84 Million | 7 Million |
| Interest Expense | 56 Thousand | - | 30 Thousand | 23 Thousand | 31 Thousand | 8000.00 |
| Income Tax Expense | -626 Thousand | 664 Thousand | - | -0.01 | -427 Thousand | 0.02 |
| Earnings before Tax | -8.21 Million | -9.59 Million | - | -0.01 | 2.4 Million | 0.02 |
| Net Income | -7.58 Million | -8.93 Million | 446.58 Million | 446.58 Million | 2.83 Million | 440.11 Million |
| Earnings Per Share Basic | - | -0.02 | 454.8 Million | 446.58 Million | - | 447.21 Million |
| Earnings Per Share Diluted | - | -0.02 | 2.47 Million | -917 Thousand | - | 1.48 Million |
| Weighted Average Shares Outstanding | 444.71 Million | 441.11 Million | 449.66 Million | 442.21 Million | 441.15 Million | 446.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 444.71 Million | 442.85 Million | 454.8 Million | 451.48 Million | 449.34 Million | 447.21 Million |
| Gross Margin | 0.59 | 1.70 | 1.07 | 1.07 | 0.53 | 0.51 |
| EBIT Margin | - | 0.13 | 0.00 | -0.07 | - | 0.03 |
| Profit Margin | -0.22 | -0.58 | 29.69 | 34.75 | 0.11 | 36.13 |
| EBITDA | - | 2.07 Million | 38 Thousand | -849 Thousand | - | 422 Thousand |
| Earnings Before Tax Margin | -0.34 | 0.03 | 0.09 | -0.32 | 0.07 | 0.57 |
GILLETTE
VC
KYCCF
SADMF
002451
ACAN