USD 86.5
(-3.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.95 Billion | 3.75 Billion | 2.77 Billion | 2.54 Billion | 2.94 Billion | 2.98 Billion |
Cost of Revenue | 3.46 Billion | 3.38 Billion | 2.51 Billion | 2.3 Billion | 2.62 Billion | 2.57 Billion |
Gross Profit | 487 Million | 368 Million | 254 Million | 245 Million | 324 Million | 411 Million |
Operating Expenses | 207 Million | 188 Million | 175 Million | 193 Million | 221 Million | 193 Million |
Selling, General and Administrative Expenses | 207 Million | 188 Million | 175 Million | 193 Million | 221 Million | 193 Million |
Research and Development Expenses | - | 196 Million | 191 Million | 201 Million | 300 Million | 286 Million |
Other Expenses | - | 20 Million | 18 Million | 9 Million | 10 Million | 21 Million |
Cost and Expenses | 3.67 Billion | 3.57 Billion | 2.69 Billion | 2.49 Billion | 2.84 Billion | 2.76 Billion |
Operating Income | 280 Million | 203 Million | 105 Million | 72 Million | 119 Million | 211 Million |
Interest Expense | 17 Million | 14 Million | 10 Million | 16 Million | 9 Million | 7 Million |
Income Tax Expense | -248 Million | 45 Million | 31 Million | 28 Million | 24 Million | 43 Million |
Earnings before Tax | 257 Million | 175 Million | 81 Million | -20 Million | 106 Million | 216 Million |
Net Income | 486 Million | 124 Million | 41 Million | -48 Million | 70 Million | 164 Million |
Earnings Per Share Basic | 17.30 | 4.41 | 1.46 | -1.72 | 2.49 | 5.56 |
Earnings Per Share Diluted | 17.05 | 4.35 | 1.44 | -1.72 | 2.48 | 5.52 |
Weighted Average Shares Outstanding | 28.1 Million | 28.1 Million | 28 Million | 27.9 Million | 28.1 Million | 29.5 Million |
Weighted Average Shares Outstanding (Diluted) | 28.5 Million | 28.5 Million | 28.4 Million | 27.9 Million | 28.2 Million | 29.7 Million |
Gross Margin | 0.12 | 0.10 | 0.09 | 0.10 | 0.11 | 0.14 |
EBIT Margin | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.11 |
Profit Margin | 0.12 | 0.03 | 0.01 | -0.02 | 0.02 | 0.05 |
EBITDA | 365 Million | 297 Million | 199 Million | 101 Million | 225 Million | 320 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.04 | 0.03 | 0.04 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 980 Million | 1.01 Billion | 933 Million | 3.95 Billion | 990 Million | 1.01 Billion |
Cost of Revenue | 849 Million | 867 Million | 814 Million | 3.46 Billion | 860 Million | 871 Million |
Gross Profit | 131 Million | 147 Million | 119 Million | 487 Million | 130 Million | 143 Million |
Operating Expenses | 51 Million | 49 Million | 52 Million | 207 Million | 51 Million | 52 Million |
Selling, General and Administrative Expenses | 51 Million | 49 Million | 52 Million | - | 51 Million | 52 Million |
Research and Development Expenses | - | 81 Million | 83 Million | - | 77 Million | 79 Million |
Other Expenses | -51 Million | 3 Million | 2 Million | -1 Million | 3 Million | 3 Million |
Cost and Expenses | 900 Million | 916 Million | 866 Million | 3.67 Billion | 911 Million | 923 Million |
Operating Income | 80 Million | 98 Million | 67 Million | 280 Million | 81 Million | 91 Million |
Interest Expense | 4 Million | 4 Million | 4 Million | 17 Million | 4 Million | -4 Million |
Income Tax Expense | 11 Million | 25 Million | 19 Million | -248 Million | -296 Million | -21 Million |
Earnings before Tax | 51 Million | 100 Million | 63 Million | 257 Million | 77 Million | 92 Million |
Net Income | 39 Million | 71 Million | 42 Million | 486 Million | 366 Million | 66 Million |
Earnings Per Share Basic | 1.41 | 2.57 | 1.52 | - | 13.17 | 2.35 |
Earnings Per Share Diluted | 1.40 | 2.54 | 1.50 | - | 12.98 | 2.32 |
Weighted Average Shares Outstanding | 27.6 Million | 27.6 Million | 27.6 Million | 28.1 Million | 27.8 Million | 28.1 Million |
Weighted Average Shares Outstanding (Diluted) | 27.9 Million | 27.9 Million | 28 Million | 28.5 Million | 28.2 Million | 28.5 Million |
Gross Margin | 0.13 | 0.14 | 0.13 | 0.12 | 0.13 | 0.14 |
EBIT Margin | 0.08 | 0.12 | 0.10 | - | 0.11 | 0.09 |
Profit Margin | 0.04 | 0.07 | 0.05 | 0.12 | 0.37 | 0.07 |
EBITDA | 80 Million | 122 Million | 91 Million | - | 109 Million | 91 Million |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.07 | 0.07 | 0.08 | 0.09 |
KYCCF
OUKPY
MOLN
ACAN
MERC
GILLETTE