Molecular Partners AG (MOLN)
USD 5.3
(-1.67%)
USD 5.3
(-1.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.03 Million | 189.55 Million | 9.33 Million | 9.34 Million | 20.38 Million | 10.35 Million |
| Cost of Revenue | 47.84 Million | 50.74 Million | 55.71 Million | 56.07 Million | 43.49 Million | 15.6 Million |
| Gross Profit | -40.8 Million | 138.8 Million | -46.38 Million | -46.73 Million | -23.11 Million | -5.24 Million |
| Operating Expenses | 20.3 Million | 72.94 Million | 72.74 Million | 67.67 Million | 57.04 Million | 47.76 Million |
| Selling, General and Administrative Expenses | 18.99 Million | 21.82 Million | 16.9 Million | 11.02 Million | 13.16 Million | 9.46 Million |
| Research and Development Expenses | 48.78 Million | 50.74 Million | 55.71 Million | 56.07 Million | 43.49 Million | 38.2 Million |
| Other Expenses | -47.47 Million | 372 Thousand | 125 Thousand | 568 Thousand | 381 Thousand | -9.75 Million |
| Cost and Expenses | 68.14 Million | 72.94 Million | 72.74 Million | 67.67 Million | 57.04 Million | 47.76 Million |
| Operating Income | -61.1 Million | 116.61 Million | -63.41 Million | -58.32 Million | -36.66 Million | -37.41 Million |
| Interest Expense | 49 Thousand | 605 Thousand | 548 Thousand | 271 Thousand | 27 Thousand | 591 Thousand |
| Income Tax Expense | - | -1.24 Million | 2000.00 | -11 Thousand | 17 Thousand | -591 Thousand |
| Earnings before Tax | -61.98 Million | 117.85 Million | -63.78 Million | -62.77 Million | -36.27 Million | -37.03 Million |
| Net Income | -61.98 Million | 117.85 Million | -63.78 Million | -62.76 Million | -36.28 Million | -37.03 Million |
| Earnings Per Share Basic | -1.89 | 3.63 | -2.06 | -2.51 | -1.69 | -1.75 |
| Earnings Per Share Diluted | -1.89 | 3.54 | -2.06 | -2.51 | -1.69 | -1.75 |
| Weighted Average Shares Outstanding | 32.77 Million | 32.46 Million | 31 Million | 25 Million | 21.41 Million | 21.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.77 Million | 33.26 Million | 31 Million | 25 Million | 21.41 Million | 21.16 Million |
| Gross Margin | -5.80 | 0.73 | -4.97 | -5.00 | -1.13 | -0.51 |
| EBIT Margin | -8.46 | 0.63 | -6.51 | -5.90 | -1.60 | -3.50 |
| Profit Margin | -8.81 | 0.62 | -6.84 | -6.72 | -1.78 | -3.58 |
| EBITDA | -59.53 Million | 120.84 Million | -60.85 Million | -59.59 Million | -33.71 Million | -36.26 Million |
| Earnings Before Tax Margin | -8.68 | 0.62 | -6.80 | -6.24 | -1.80 | -3.61 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.55 Million | 2.73 Million | 7.03 Million | 1.03 Million | 2.54 Million | 415 Thousand |
| Cost of Revenue | 13.08 Million | 14.1 Million | 47.84 Million | 11.91 Million | 11.6 Million | 11.63 Million |
| Gross Profit | -11.53 Million | -11.36 Million | -40.8 Million | -10.87 Million | -9.06 Million | -11.21 Million |
| Operating Expenses | 16.92 Million | 17.99 Million | 65.72 Million | 17.07 Million | 16.03 Million | 16.29 Million |
| Selling, General and Administrative Expenses | 3.83 Million | 3.88 Million | - | 4.22 Million | 4.42 Million | 4.66 Million |
| Research and Development Expenses | 13.08 Million | 14.1 Million | - | 12.85 Million | 11.6 Million | 11.63 Million |
| Other Expenses | -13.08 Million | - | - | - | - | - |
| Cost and Expenses | 17.52 Million | 18.59 Million | 68.14 Million | 17.68 Million | 16.03 Million | 16.29 Million |
| Operating Income | -15.97 Million | -15.85 Million | -61.1 Million | -16.64 Million | -13.48 Million | -15.88 Million |
| Interest Expense | 6000.00 | 7000.00 | 49 Thousand | 11 Thousand | 8000.00 | 9000.00 |
| Income Tax Expense | - | 561.72 Thousand | 2.25 Million | 558.18 Thousand | 8000.00 | 9000.00 |
| Earnings before Tax | -15.08 Million | -11.32 Million | -61.98 Million | -19.78 Million | -11.43 Million | -15.98 Million |
| Net Income | -15.08 Million | -11.32 Million | -61.98 Million | -19.78 Million | -11.43 Million | -15.98 Million |
| Earnings Per Share Basic | -0.45 | -0.34 | - | -0.60 | -0.35 | -0.49 |
| Earnings Per Share Diluted | -0.45 | -0.34 | - | -0.60 | -0.35 | -0.49 |
| Weighted Average Shares Outstanding | 33.18 Million | 32.86 Million | 32.77 Million | 32.85 Million | 32.83 Million | 32.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.18 Million | 32.86 Million | 32.77 Million | 32.85 Million | 32.83 Million | 32.83 Million |
| Gross Margin | -7.44 | -4.15 | -5.80 | -10.54 | -3.57 | -27.03 |
| EBIT Margin | -9.91 | -5.57 | - | -15.55 | -4.60 | -34.21 |
| Profit Margin | -9.72 | -4.14 | -8.81 | -19.17 | -4.50 | -38.52 |
| EBITDA | -15.37 Million | -15.25 Million | - | -16.04 Million | -11.69 Million | -14.19 Million |
| Earnings Before Tax Margin | -10.30 | -5.79 | -8.68 | -16.13 | -5.31 | -38.27 |
BJCHI
FIX
IIP-UN
VC
KYCCF
OUKPY