USD 86.5
(-3.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.72 Billion | 2.45 Billion | 2.23 Billion | 2.27 Billion | 2.27 Billion | 2 Billion |
Total Current Assets | 1.61 Billion | 1.71 Billion | 1.42 Billion | 1.34 Billion | 1.34 Billion | 1.29 Billion |
Cash And Short Term Investments | 515 Million | 520 Million | 452 Million | 496 Million | 466 Million | 463 Million |
Cash and Cash Equivalents | 515 Million | 520 Million | 452 Million | 496 Million | 466 Million | 463 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 736 Million | 672 Million | 549 Million | 484 Million | 514 Million | 486 Million |
Inventory | 298 Million | 348 Million | 262 Million | 177 Million | 169 Million | 184 Million |
Other Current Assets | 4 Million | 167 Million | 158 Million | 180 Million | 193 Million | 159 Million |
Total Non-Current Assets | 1.11 Billion | 740 Million | 810 Million | 930 Million | 926 Million | 711 Million |
Net PPE | 527 Million | 488 Million | 527 Million | 608 Million | 601 Million | 397 Million |
Good Will And Intangible Assets | 90 Million | 99 Million | 118 Million | 127 Million | 127 Million | 129 Million |
Good Will | 44 Million | 45 Million | 50 Million | 49 Million | 46 Million | 47 Million |
Intangible Assets | 46 Million | 54 Million | 68 Million | 78 Million | 81 Million | 82 Million |
Long-Term Investments | 35 Million | 49 Million | 54 Million | 60 Million | 48 Million | 42 Million |
Tax Assets | 384 Million | 42 Million | 47 Million | 55 Million | 59 Million | 45 Million |
Other Non Current Assets | 75 Million | 62 Million | 64 Million | 80 Million | 91 Million | 98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.6 Billion | 1.67 Billion | 1.61 Billion | 1.76 Billion | 1.67 Billion | 1.42 Billion |
Total Current Liabilities | 931 Million | 1.03 Billion | 852 Million | 824 Million | 798 Million | 721 Million |
Account Payables | 551 Million | 657 Million | 522 Million | 500 Million | 511 Million | 436 Million |
Tax Payables | 50 Million | 57 Million | 34 Million | 20 Million | 24 Million | 28 Million |
Short Term Debt | 48 Million | 42 Million | 32 Million | 32 Million | 67 Million | 57 Million |
Deferred Revenue | 57 Million | 55 Million | 69 Million | 46 Million | 22 Million | 16 Million |
Other Current Liabilities | 275 Million | 281 Million | 229 Million | 246 Million | 198 Million | 212 Million |
Total Non Current Liabilities | 673 Million | 641 Million | 766 Million | 937 Million | 878 Million | 704 Million |
Long-Term Debt | 397 Million | 435 Million | 466 Million | 495 Million | 487 Million | 348 Million |
Deferred Revenue Non Current | 12 Million | 14 Million | 15 Million | 7 Million | 9 Million | 14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 221 Million | 165 Million | 258 Million | 407 Million | 355 Million | 319 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.12 Billion | 774 Million | 616 Million | 510 Million | 595 Million | 582 Million |
Stock Holders Equity | 1.03 Billion | 675 Million | 516 Million | 387 Million | 480 Million | 465 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 2.27 Billion | 1.78 Billion | 1.66 Billion | 1.62 Billion | 1.67 Billion | 1.6 Billion |
Accumulated other comprehensive income | -254 Million | -213 Million | -229 Million | -304 Million | -267 Million | -216 Million |
Common Stock Equity | 1.03 Billion | 675 Million | 516 Million | 387 Million | 480 Million | 465 Million |
Capital Lease Obligation | 109 Million | 128 Million | 145 Million | 178 Million | 169 Million | - |
Total Investments | 35 Million | 49 Million | 54 Million | 60 Million | 48 Million | 42 Million |
Total Debt | 445 Million | 477 Million | 498 Million | 527 Million | 554 Million | 405 Million |
Net Debt | -70 Million | -43 Million | 46 Million | 31 Million | 88 Million | -58 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.89 Billion | 2.73 Billion | 2.73 Billion | 2.72 Billion | 2.72 Billion | 2.35 Billion |
Total Current Assets | 1.7 Billion | 1.64 Billion | 1.63 Billion | 1.61 Billion | 1.61 Billion | 1.62 Billion |
Cash And Short Term Investments | 550 Million | 508 Million | 504 Million | 515 Million | 515 Million | 481 Million |
Cash and Cash Equivalents | 550 Million | 508 Million | 504 Million | 515 Million | 515 Million | 481 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 779 Million | 763 Million | 720 Million | 736 Million | 736 Million | 759 Million |
Inventory | 321 Million | 311 Million | 342 Million | 298 Million | 298 Million | 318 Million |
Other Current Assets | 34 Million | 59 Million | 3 Million | 4 Million | 4 Million | 7 Million |
Total Non-Current Assets | 1.19 Billion | 1.09 Billion | 1.1 Billion | 1.11 Billion | 1.11 Billion | 735 Million |
Net PPE | 541 Million | 527 Million | 535 Million | 527 Million | 527 Million | 492 Million |
Good Will And Intangible Assets | 157 Million | 84 Million | 87 Million | 90 Million | 90 Million | 83 Million |
Good Will | 81 Million | 43 Million | 44 Million | 44 Million | 44 Million | 43 Million |
Intangible Assets | 76 Million | 41 Million | 43 Million | 46 Million | 46 Million | 40 Million |
Long-Term Investments | 27 Million | 34 Million | 30 Million | 35 Million | 35 Million | 36 Million |
Tax Assets | 387 Million | 371 Million | 378 Million | 384 Million | 384 Million | 41 Million |
Other Non Current Assets | 79 Million | 74 Million | 79 Million | 75 Million | 75 Million | 83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.62 Billion | 1.53 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.55 Billion |
Total Current Liabilities | 937 Million | 887 Million | 938 Million | 931 Million | 931 Million | 948 Million |
Account Payables | 547 Million | 547 Million | 566 Million | 551 Million | 551 Million | 595 Million |
Tax Payables | 55 Million | 27 Million | 56 Million | 50 Million | 50 Million | 43 Million |
Short Term Debt | 18 Million | 49 Million | 49 Million | 48 Million | 48 Million | 48 Million |
Deferred Revenue | 51 Million | 49 Million | 64 Million | 57 Million | 57 Million | 54 Million |
Other Current Liabilities | 321 Million | 242 Million | 259 Million | 275 Million | 275 Million | 251 Million |
Total Non Current Liabilities | 683 Million | 646 Million | 667 Million | 673 Million | 673 Million | 608 Million |
Long-Term Debt | 306 Million | 309 Million | 403 Million | 397 Million | 397 Million | 410 Million |
Deferred Revenue Non Current | 11 Million | 11 Million | 11 Million | 12 Million | 12 Million | 11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 308 Million | 292 Million | 209 Million | 221 Million | 221 Million | 151 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.27 Billion | 1.19 Billion | 1.13 Billion | 1.12 Billion | 1.12 Billion | 801 Million |
Stock Holders Equity | 1.18 Billion | 1.11 Billion | 1.04 Billion | 1.03 Billion | 1.03 Billion | 724 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 2.42 Billion | 2.38 Billion | 2.31 Billion | 2.27 Billion | 2.27 Billion | 1.9 Billion |
Accumulated other comprehensive income | -263 Million | -286 Million | -268 Million | -254 Million | -254 Million | -225 Million |
Common Stock Equity | 1.18 Billion | 1.11 Billion | 1.04 Billion | 1.03 Billion | 1.03 Billion | 724 Million |
Capital Lease Obligation | 108 Million | 83 Million | 120 Million | 109 Million | 109 Million | 117 Million |
Total Investments | 27 Million | 34 Million | 30 Million | 35 Million | 35 Million | 36 Million |
Total Debt | 324 Million | 441 Million | 452 Million | 445 Million | 445 Million | 458 Million |
Net Debt | -226 Million | -67 Million | -52 Million | -70 Million | -70 Million | -23 Million |
KYCCF
OUKPY
MOLN
ACAN
MERC
GILLETTE