GBp 30.0
(-1.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 204.9 Million | 218.18 Million | 214.8 Million | 192.44 Million | 156.85 Million | 129.9 Million |
Total Current Assets | 50.91 Million | 41.62 Million | 62.35 Million | 61.26 Million | 31.95 Million | 31.18 Million |
Cash And Short Term Investments | 46.94 Million | 37.83 Million | 61.28 Million | 57.2 Million | 30.65 Million | 30.39 Million |
Cash and Cash Equivalents | 46.94 Million | 37.55 Million | 56.04 Million | 56.97 Million | 24.43 Million | 25.21 Million |
Short Term Investments | - | 279 Thousand | 5.23 Million | 234 Thousand | 6.21 Million | 5.18 Million |
Net Receivables | 2.74 Million | 2.81 Million | 541 Thousand | 381 Thousand | 383 Thousand | 385 Thousand |
Inventory | - | - | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | -49.68 Million | -40.64 Million | -61.82 Million | -57.59 Million | -31.03 Million | 396.99 Thousand |
Total Non-Current Assets | 153.99 Million | 176.56 Million | 152.44 Million | 131.17 Million | 124.89 Million | 98.72 Million |
Net PPE | 839 Thousand | 964 Thousand | 530 Thousand | 563 Thousand | 723 Thousand | 153 Thousand |
Good Will And Intangible Assets | 36.29 Million | 59.94 Million | 48.99 Million | 51.03 Million | 53.34 Million | 10.91 Million |
Good Will | 21.12 Million | 20.89 Million | 16.64 Million | 16.64 Million | 16.64 Million | 10.32 Million |
Intangible Assets | 15.17 Million | 39.05 Million | 32.35 Million | 34.38 Million | 36.7 Million | 584 Thousand |
Long-Term Investments | 116.86 Million | 136.55 Million | 119.55 Million | 96.22 Million | 87.47 Million | 87.65 Million |
Tax Assets | -116.86 Million | -21.86 Million | -17.17 Million | -20.32 Million | -17.55 Million | - |
Other Non Current Assets | 116.86 Million | 977 Thousand | 533 Thousand | 3.67 Million | 915 Thousand | -98.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.66 Million | 15.26 Million | 14.21 Million | 16.41 Million | 15.39 Million | 3.83 Million |
Total Current Liabilities | 11.54 Million | 8.37 Million | 9.98 Million | 9.82 Million | 6.65 Million | 3.73 Million |
Account Payables | 272 Thousand | 279 Thousand | 412 Thousand | 326 Thousand | 729 Thousand | 206 Thousand |
Tax Payables | 590 Thousand | 388 Thousand | 1.56 Million | 240 Thousand | 244 Thousand | 225 Thousand |
Short Term Debt | 376 Thousand | 333 Thousand | 157 Thousand | 122 Thousand | 118 Thousand | - |
Deferred Revenue | 8.62 Million | -333 Thousand | -157 Thousand | -122 Thousand | 1.73 Million | - |
Other Current Liabilities | 2.27 Million | 8.09 Million | 9.57 Million | 9.5 Million | 4.07 Million | 3.52 Million |
Total Non Current Liabilities | 4.11 Million | 6.89 Million | 4.22 Million | 6.59 Million | 8.73 Million | 109 Thousand |
Long-Term Debt | 326 Thousand | 574 Thousand | 295 Thousand | 351 Thousand | 473 Thousand | - |
Deferred Revenue Non Current | -11.17 Million | -8.04 Million | -9.83 Million | -9.7 Million | 6.18 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.17 Million | 9.81 Million | 9.83 Million | 12.57 Million | -1.73 Million | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 189.24 Million | 202.92 Million | 200.58 Million | 176.02 Million | 141.46 Million | 126.06 Million |
Stock Holders Equity | 189.24 Million | 202.92 Million | 200.58 Million | 176.02 Million | 141.46 Million | 126.06 Million |
Common Stock | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 3000.00 |
Retained Earnings | 43.75 Million | 51.34 Million | 48.5 Million | 22.4 Million | -12.05 Million | 75.4 Million |
Accumulated other comprehensive income | 64.89 Million | 67.83 Million | 70.43 Million | 71.96 Million | 71.86 Million | 71.33 Million |
Common Stock Equity | 189.24 Million | 202.92 Million | 200.58 Million | 176.02 Million | 141.46 Million | 126.06 Million |
Capital Lease Obligation | 326 Thousand | 574 Thousand | 295 Thousand | 351 Thousand | 473 Thousand | - |
Total Investments | 116.86 Million | 136.82 Million | 124.79 Million | 96.45 Million | 93.68 Million | 92.84 Million |
Total Debt | 702 Thousand | 907 Thousand | 452 Thousand | 473 Thousand | 591 Thousand | - |
Net Debt | -46.23 Million | -36.64 Million | -55.59 Million | -56.5 Million | -23.84 Million | -25.21 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 204.9 Million | 204.9 Million | 219.98 Million | 218.18 Million | 218.18 Million | 220.62 Million |
Total Current Assets | 50.91 Million | 50.91 Million | 39.05 Million | 41.62 Million | 41.62 Million | 57.27 Million |
Cash And Short Term Investments | 46.94 Million | 46.94 Million | 36.48 Million | 37.83 Million | 37.83 Million | 56.11 Million |
Cash and Cash Equivalents | 46.94 Million | 46.94 Million | 36.19 Million | 37.55 Million | 37.55 Million | 50.86 Million |
Short Term Investments | - | - | 284 Thousand | 279 Thousand | 279 Thousand | 5.24 Million |
Net Receivables | 2.74 Million | 2.74 Million | 2.57 Million | 2.81 Million | 2.81 Million | 1.15 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -49.68 Million | -49.68 Million | -39.05 Million | -40.64 Million | -40.64 Million | -57.27 Million |
Total Non-Current Assets | 153.99 Million | 153.99 Million | 180.93 Million | 176.56 Million | 176.56 Million | 163.35 Million |
Net PPE | 839 Thousand | 839 Thousand | 927 Thousand | 964 Thousand | 964 Thousand | 468 Thousand |
Good Will And Intangible Assets | 36.29 Million | 36.29 Million | 58.44 Million | 59.94 Million | 59.94 Million | 47.98 Million |
Good Will | 21.12 Million | 21.12 Million | 20.89 Million | 20.89 Million | 20.89 Million | 16.64 Million |
Intangible Assets | 15.17 Million | 15.17 Million | 37.55 Million | 39.05 Million | 39.05 Million | 31.33 Million |
Long-Term Investments | 116.86 Million | 116.86 Million | 142.45 Million | 136.55 Million | 136.55 Million | 131.54 Million |
Tax Assets | -116.86 Million | -116.86 Million | 160.04 Million | -21.86 Million | -21.86 Million | 146.7 Million |
Other Non Current Assets | 116.86 Million | 116.86 Million | -180.93 Million | 977 Thousand | 977 Thousand | -163.35 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 15.66 Million | 15.66 Million | 17.55 Million | 15.26 Million | 15.26 Million | 14.63 Million |
Total Current Liabilities | 11.54 Million | 11.54 Million | 11.03 Million | 8.37 Million | 8.37 Million | 10.72 Million |
Account Payables | 272 Thousand | 272 Thousand | 9.29 Million | 279 Thousand | 279 Thousand | 7.68 Million |
Tax Payables | 590 Thousand | 590 Thousand | - | 388 Thousand | 388 Thousand | - |
Short Term Debt | 376 Thousand | 376 Thousand | 420 Thousand | 333 Thousand | 333 Thousand | 168 Thousand |
Deferred Revenue | 8.62 Million | 8.62 Million | -420 Thousand | -333 Thousand | -333 Thousand | -168 Thousand |
Other Current Liabilities | 2.27 Million | 2.27 Million | 1.73 Million | 8.09 Million | 8.09 Million | 3.03 Million |
Total Non Current Liabilities | 4.11 Million | 4.11 Million | 6.52 Million | 6.89 Million | 6.89 Million | 3.91 Million |
Long-Term Debt | 326 Thousand | 326 Thousand | 449 Thousand | 574 Thousand | 574 Thousand | 241 Thousand |
Deferred Revenue Non Current | -11.17 Million | -11.17 Million | -10.61 Million | -8.04 Million | -8.04 Million | -10.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.17 Million | 11.17 Million | 12.51 Million | 9.81 Million | 9.81 Million | 10.55 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 189.24 Million | 189.24 Million | 202.43 Million | 202.92 Million | 202.92 Million | 205.98 Million |
Stock Holders Equity | 189.24 Million | 189.24 Million | 202.43 Million | 202.92 Million | 202.92 Million | 205.98 Million |
Common Stock | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Retained Earnings | 43.75 Million | 43.75 Million | 52.69 Million | 51.34 Million | 51.34 Million | 55.5 Million |
Accumulated other comprehensive income | 64.89 Million | 64.89 Million | 65.96 Million | 67.83 Million | 67.83 Million | 68.82 Million |
Common Stock Equity | 189.24 Million | 189.24 Million | 202.43 Million | 202.92 Million | 202.92 Million | 205.98 Million |
Capital Lease Obligation | 326 Thousand | 326 Thousand | 449 Thousand | 574 Thousand | 574 Thousand | 241 Thousand |
Total Investments | 116.86 Million | 116.86 Million | 142.73 Million | 136.82 Million | 136.82 Million | 136.79 Million |
Total Debt | 702 Thousand | 702 Thousand | 869 Thousand | 907 Thousand | 907 Thousand | 409 Thousand |
Net Debt | -46.23 Million | -46.23 Million | -35.32 Million | -36.64 Million | -36.64 Million | -50.45 Million |
GILLETTE
VC
KYCCF
SADMF
002451
ACAN