USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 19.64 Thousand | 14.3 Thousand | 2962.96 | 5940.91 | 7859.58 |
Gross Profit | - | -19.64 Thousand | -14.3 Thousand | -2962.96 | -5940.91 | -7859.58 |
Operating Expenses | 1.22 Million | 733.53 Thousand | 1.47 Million | 1.23 Million | 576.44 Thousand | 926.49 Thousand |
Selling, General and Administrative Expenses | 1.22 Million | 733.53 Thousand | 1.47 Million | 1.23 Million | 576.44 Thousand | 926.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 57.15 Thousand | 209.8 Thousand | 149.41 Thousand | 18.73 Thousand | -489.00 |
Cost and Expenses | 1.22 Million | 753.17 Thousand | 1.48 Million | 1.23 Million | 582.38 Thousand | 934.35 Thousand |
Operating Income | -1.22 Million | -753.17 Thousand | -1.48 Million | -1.23 Million | -582.38 Thousand | -934.34 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 3.00 | -2.00 | -2.96 | 4.09 | 0.42 |
Earnings before Tax | -528.42 Thousand | -2.65 Million | -1.73 Million | 1.08 Million | -774.67 Thousand | -1.33 Million |
Net Income | -528.42 Thousand | -2.65 Million | -1.73 Million | 1.08 Million | -774.67 Thousand | -1.33 Million |
Earnings Per Share Basic | -0.01 | -0.04 | -0.04 | 0.03 | -0.04 | -0.09 |
Earnings Per Share Diluted | -0.01 | -0.04 | -0.04 | 0.03 | -0.04 | -0.09 |
Weighted Average Shares Outstanding | 76.21 Million | 69.07 Million | 49.02 Million | 36.65 Million | 19.53 Million | 15.06 Million |
Weighted Average Shares Outstanding (Diluted) | 76.21 Million | 69.07 Million | 49.02 Million | 37.35 Million | 19.53 Million | 15.06 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.22 Million | -5.09 Million | -1.47 Million | -1.36 Million | -576.44 Thousand | -926.48 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 7439.00 | 5677.61 | 5536.21 | 5611.98 | 5441.24 | 19.64 Thousand |
Gross Profit | -7439.00 | -5677.61 | -5536.21 | -5611.98 | -5441.24 | -19.64 Thousand |
Operating Expenses | 136.53 Thousand | 251.69 Thousand | 380.02 Thousand | 259.48 Thousand | 156.13 Thousand | 733.53 Thousand |
Selling, General and Administrative Expenses | 65.43 Thousand | 251.69 Thousand | 380.02 Thousand | 259.48 Thousand | 156.13 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 788.41 Thousand | 591.00 | 135.18 Thousand | 47.18 Thousand | 46.98 Thousand | 57.15 Thousand |
Cost and Expenses | 143.97 Thousand | 257.37 Thousand | 385.55 Thousand | 265.09 Thousand | 161.57 Thousand | 753.17 Thousand |
Operating Income | 644.44 Thousand | -257.37 Thousand | -385.56 Thousand | -265.08 Thousand | -161.57 Thousand | -753.17 Thousand |
Interest Expense | 17.35 Thousand | 22.87 Thousand | 23.96 Thousand | 3983.99 | - | - |
Income Tax Expense | 805.77 Thousand | -3.61 | -2.21 | 1.61 | 1.76 | 3.00 |
Earnings before Tax | 651.08 Thousand | -280.55 Thousand | -333.57 Thousand | -267.43 Thousand | -1.16 Million | -2.65 Million |
Net Income | 651.08 Thousand | -280.55 Thousand | -333.57 Thousand | -267.43 Thousand | -1.16 Million | -2.65 Million |
Earnings Per Share Basic | 0.01 | -0.00 | -0.00 | -0.00 | -0.02 | - |
Earnings Per Share Diluted | 0.01 | -0.00 | -0.00 | -0.00 | -0.02 | - |
Weighted Average Shares Outstanding | 79.93 Million | 75.9 Million | 75.65 Million | 75.65 Million | 75.65 Million | 69.07 Million |
Weighted Average Shares Outstanding (Diluted) | 79.93 Million | 75.9 Million | 75.65 Million | 75.65 Million | 75.65 Million | 69.07 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 651.87 Thousand | -251.7 Thousand | -380.02 Thousand | -259.47 Thousand | -156.13 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
002451
ACAN
MERC
CRC
OGOFF
SPM