Shanghai Morn Electric Equipment Co., Ltd. (002451.SZ)
CNY 7.17
(2.14%)
CNY 7.17
(2.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.08 Billion | 1.07 Billion | 1.14 Billion | 454.27 Million | 367.02 Million | 585.01 Million |
| Cost of Revenue | 963.1 Million | 942.54 Million | 1.01 Billion | 379.23 Million | 298.83 Million | 454.15 Million |
| Gross Profit | 125.47 Million | 135.94 Million | 127.59 Million | 75.03 Million | 68.19 Million | 130.85 Million |
| Operating Expenses | 106.05 Million | 76.56 Million | 88.33 Million | 56.3 Million | 70.87 Million | 81.1 Million |
| Selling, General and Administrative Expenses | 51.84 Million | 29.62 Million | 35.14 Million | 30.08 Million | 44.26 Million | 41.14 Million |
| Research and Development Expenses | 34.8 Million | 33.26 Million | 34.41 Million | 11.75 Million | 9.73 Million | 16.46 Million |
| Other Expenses | 9.7 Million | 13.67 Million | 18.77 Million | 14.47 Million | 16.87 Million | 795.55 Thousand |
| Cost and Expenses | 1.06 Billion | 1.01 Billion | 1.1 Billion | 435.54 Million | 369.7 Million | 535.26 Million |
| Operating Income | 31.92 Million | 61.9 Million | 41.9 Million | 29.86 Million | 417.95 Thousand | 17.68 Million |
| Interest Expense | 25.81 Million | 23.71 Million | 17.26 Million | 13.37 Million | 18.53 Million | 29.3 Million |
| Income Tax Expense | 1.42 Million | 5.83 Million | -1.06 Million | 2.98 Million | 12.49 Million | 9.97 Million |
| Earnings before Tax | 20.99 Million | 23.31 Million | 14.3 Million | 10.47 Million | 49.06 Million | 18.48 Million |
| Net Income | 16.16 Million | 14.66 Million | 12.84 Million | 7.46 Million | 36.52 Million | 8.38 Million |
| Earnings Per Share Basic | 0.04 | 0.03 | 0.03 | 0.02 | 0.08 | 0.02 |
| Earnings Per Share Diluted | 0.04 | 0.03 | 0.03 | 0.02 | 0.08 | 0.02 |
| Weighted Average Shares Outstanding | 404.07 Million | 439.2 Million | 439.2 Million | 439.2 Million | 439.2 Million | 419.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 404.07 Million | 439.2 Million | 439.2 Million | 439.2 Million | 439.2 Million | 419.16 Million |
| Gross Margin | 0.12 | 0.13 | 0.11 | 0.17 | 0.19 | 0.22 |
| EBIT Margin | 0.07 | 0.09 | 0.07 | 0.16 | 0.10 | 0.15 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.10 | 0.01 |
| EBITDA | 71.63 Million | 85.7 Million | 70.97 Million | 70.27 Million | 106.06 Million | 86.87 Million |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.04 | 0.07 | 0.00 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 383.18 Million | 348.53 Million | 234.24 Million | 1.08 Billion | 268.49 Million | 255.92 Million |
| Cost of Revenue | 356.9 Million | 308.78 Million | 213.85 Million | 970.47 Million | 246.1 Million | 224.99 Million |
| Gross Profit | 26.27 Million | 39.75 Million | 20.39 Million | 113.93 Million | 22.38 Million | 30.93 Million |
| Operating Expenses | 19.46 Million | 13.95 Million | 18.02 Million | 82 Million | 19.55 Million | 20.84 Million |
| Selling, General and Administrative Expenses | 28.11 Million | 3.89 Million | 11.27 Million | - | 11.74 Million | 22.79 Million |
| Research and Development Expenses | 9.58 Million | 9.65 Million | 6.74 Million | - | 7.73 Million | 9.11 Million |
| Other Expenses | -18.23 Million | 2.62 Million | -355.18 | 3.76 Million | -68.2 Thousand | 2000.54 |
| Cost and Expenses | 376.37 Million | 322.73 Million | 231.88 Million | 1.05 Billion | 265.66 Million | 245.83 Million |
| Operating Income | 2.46 Million | 2.9 Million | 2.36 Million | 31.92 Million | 2.83 Million | 4.93 Million |
| Interest Expense | 4.96 Million | 5.48 Million | 5.68 Million | 23.75 Million | 5.36 Million | 5.5 Million |
| Income Tax Expense | 48.12 Thousand | -1.07 Million | 66.55 Thousand | 1.42 Million | -289.58 Thousand | 790.87 Thousand |
| Earnings before Tax | 2.42 Million | 5.52 Million | 2.67 Million | 20.99 Million | 6.69 Million | 4.93 Million |
| Net Income | 2.3 Million | 5.2 Million | 4.24 Million | 16.16 Million | 6.55 Million | 3.92 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 439.2 Million | 439.2 Million | 439.2 Million | 439.2 Million | 439.2 Million | 439.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 439.2 Million | 439.2 Million | 439.2 Million | 439.2 Million | 439.2 Million | 439.2 Million |
| Gross Margin | 0.07 | 0.11 | 0.09 | 0.11 | 0.08 | 0.12 |
| EBIT Margin | 0.02 | 0.08 | 0.04 | - | 0.05 | 0.04 |
| Profit Margin | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 |
| EBITDA | 7.38 Million | 27.99 Million | 8.68 Million | - | 12.63 Million | 9.85 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.02 |
ACAN
MERC
GILLETTE
OGOFF
SPM
SADMF