GBp 43.5
(0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.45 Billion | 2.52 Billion | 2.46 Billion | 2.53 Billion | 2.81 Billion | 3.04 Billion |
Total Current Assets | 74.3 Million | 81.5 Million | 101.6 Million | 77.2 Million | 175.8 Million | 313.2 Million |
Cash And Short Term Investments | 29.6 Million | 30.7 Million | 35.4 Million | 42.6 Million | 37.6 Million | 41.4 Million |
Cash and Cash Equivalents | 26.5 Million | 27.7 Million | 32.2 Million | 40.6 Million | 37.6 Million | 41.4 Million |
Short Term Investments | 3.1 Million | 3 Million | 3.2 Million | 2 Million | 2 Million | 120 Million |
Net Receivables | 27.3 Million | 30.1 Million | 24.4 Million | 24.2 Million | 61.5 Million | 66.8 Million |
Inventory | 14.9 Million | 12.6 Million | 12.9 Million | 10.4 Million | 43.6 Million | 44.6 Million |
Other Current Assets | 2.5 Million | 8.1 Million | 28.9 Million | 369.5 Million | 33.1 Million | 160.4 Million |
Total Non-Current Assets | 2.38 Billion | 2.44 Billion | 2.36 Billion | 2.45 Billion | 2.62 Billion | 2.7 Billion |
Net PPE | 2.06 Billion | 2.11 Billion | 1.98 Billion | 2.03 Billion | 2.3 Billion | 2.4 Billion |
Good Will And Intangible Assets | 32.9 Million | 35.1 Million | 36.1 Million | 32.5 Million | 318.8 Million | 300.3 Million |
Good Will | - | - | - | - | 230.3 Million | 230.3 Million |
Intangible Assets | 32.9 Million | 35.1 Million | 36.1 Million | 32.5 Million | 88.5 Million | 70 Million |
Long-Term Investments | 268.6 Million | 280 Million | 293.3 Million | 17.5 Million | 9.3 Million | 9.6 Million |
Tax Assets | 900 Thousand | - | 47.6 Million | 16.7 Million | 5.8 Million | 2.69 Billion |
Other Non Current Assets | 12.9 Million | 15.1 Million | 5.1 Million | 349.7 Million | -15.1 Million | -2.7 Billion |
Other Assets | - | - | - | - | 15.1 Million | 25.2 Million |
Total Liabilities | 1.81 Billion | 1.87 Billion | 2.06 Billion | 2.28 Billion | 2.04 Billion | 2.08 Billion |
Total Current Liabilities | 237.7 Million | 270.7 Million | 289.7 Million | 324.9 Million | 327.4 Million | 446.3 Million |
Account Payables | 66.3 Million | 95.5 Million | 109 Million | 96.9 Million | 117.9 Million | 123.2 Million |
Tax Payables | 25.6 Million | 1.2 Million | 32.3 Million | 46.5 Million | 1.7 Million | 4 Million |
Short Term Debt | 65.9 Million | 64.09 Million | 67.5 Million | 64.7 Million | 54.9 Million | 158.4 Million |
Deferred Revenue | - | 1.2 Million | - | - | -54.9 Million | -158.4 Million |
Other Current Liabilities | 105.5 Million | 109.9 Million | 113.2 Million | 163.3 Million | 209.5 Million | 323.1 Million |
Total Non Current Liabilities | 1.57 Billion | 1.6 Billion | 1.77 Billion | 1.95 Billion | 1.57 Billion | 1.51 Billion |
Long-Term Debt | 1.16 Billion | 1.19 Billion | 1.2 Billion | 1.32 Billion | 1.57 Billion | 1.51 Billion |
Deferred Revenue Non Current | - | 366.59 Million | - | - | 1.52 Billion | 1.43 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 409.7 Million | 35.3 Million | 564.9 Million | 635.4 Million | -1.57 Billion | -1.51 Billion |
Other Liabilities | - | 1.00 | - | - | 136.3 Million | 125.39 Million |
Total Equity | 640.1 Million | 648.1 Million | 406.4 Million | 248.9 Million | 774.2 Million | 957.6 Million |
Stock Holders Equity | 640.1 Million | 648.1 Million | 406.4 Million | 248.9 Million | 774.2 Million | 957.6 Million |
Common Stock | 48.7 Million | 48.7 Million | 48.7 Million | 48.7 Million | 48.7 Million | 48.7 Million |
Retained Earnings | -6.5 Million | 3.1 Million | -151.1 Million | -350.6 Million | 25.5 Million | 147.6 Million |
Accumulated other comprehensive income | 374.5 Million | 373.2 Million | 285.9 Million | 328.7 Million | 454.29 Million | 515.9 Million |
Common Stock Equity | 640.1 Million | 648.1 Million | 406.4 Million | 248.9 Million | 774.2 Million | 957.6 Million |
Capital Lease Obligation | 362.6 Million | 366.6 Million | 364.9 Million | 288.2 Million | 21.1 Million | 20.1 Million |
Total Investments | 271.7 Million | 283 Million | 296.5 Million | 19.5 Million | 11.3 Million | 129.6 Million |
Total Debt | 1.59 Billion | 1.62 Billion | 1.63 Billion | 1.67 Billion | 1.43 Billion | 1.54 Billion |
Net Debt | 1.56 Billion | 1.59 Billion | 1.6 Billion | 1.63 Billion | 1.4 Billion | 1.5 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.41 Billion | 2.45 Billion | 2.45 Billion | 2.51 Billion | 2.52 Billion | 2.52 Billion |
Total Current Assets | 74.5 Million | 74.3 Million | 74.3 Million | 66.3 Million | 81.5 Million | 81.5 Million |
Cash And Short Term Investments | 28.4 Million | 29.6 Million | 29.6 Million | 22.5 Million | 31 Million | 30.7 Million |
Cash and Cash Equivalents | 25.2 Million | 26.5 Million | 26.5 Million | 19.4 Million | 27.7 Million | 27.7 Million |
Short Term Investments | 3.2 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.3 Million | 3 Million |
Net Receivables | 30 Million | 27.3 Million | 27.3 Million | 28.3 Million | 13 Million | 30.1 Million |
Inventory | 14.7 Million | 14.9 Million | 14.9 Million | 15.5 Million | 12.6 Million | 12.6 Million |
Other Current Assets | 1.4 Million | 2.5 Million | 2.5 Million | 4.8 Million | 28.19 Million | 8.1 Million |
Total Non-Current Assets | 2.33 Billion | 2.38 Billion | 2.38 Billion | 2.44 Billion | 2.44 Billion | 2.44 Billion |
Net PPE | 2.05 Billion | 2.06 Billion | 2.06 Billion | 2.11 Billion | 2.11 Billion | 2.11 Billion |
Good Will And Intangible Assets | 30.7 Million | 32.9 Million | 32.9 Million | 34.7 Million | 35.1 Million | 35.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 30.7 Million | 32.9 Million | 32.9 Million | 34.7 Million | 35.1 Million | 35.1 Million |
Long-Term Investments | 221.5 Million | 268.6 Million | 268.6 Million | 253.1 Million | 262.1 Million | 280 Million |
Tax Assets | 7.7 Million | 900 Thousand | 900 Thousand | 1.2 Million | - | - |
Other Non Current Assets | 26.6 Million | 12.9 Million | 12.9 Million | 37.39 Million | 33 Million | 15.1 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 1.81 Billion | 1.81 Billion | 1.81 Billion | 1.89 Billion | 1.87 Billion | 1.87 Billion |
Total Current Liabilities | 509.6 Million | 237.7 Million | 237.7 Million | 287 Million | 270.7 Million | 270.7 Million |
Account Payables | 177.9 Million | 66.3 Million | 66.3 Million | 212.9 Million | 95.5 Million | 95.5 Million |
Tax Payables | - | 25.6 Million | 25.6 Million | 1.4 Million | - | 1.2 Million |
Short Term Debt | 329.3 Million | 65.9 Million | 65.9 Million | 69.4 Million | 52.9 Million | 64.09 Million |
Deferred Revenue | - | - | - | 1.4 Million | - | 1.2 Million |
Other Current Liabilities | 2.4 Million | 105.5 Million | 105.5 Million | 3.3 Million | 122.3 Million | 109.9 Million |
Total Non Current Liabilities | 1.3 Billion | 1.57 Billion | 1.57 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion |
Long-Term Debt | 877.6 Million | 1.16 Billion | 1.16 Billion | 1.17 Billion | 1.58 Billion | 1.19 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 366.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 425.7 Million | 409.7 Million | 409.7 Million | 429.7 Million | 17.8 Million | 35.3 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 601.5 Million | 640.1 Million | 640.1 Million | 620.1 Million | 648.1 Million | 648.1 Million |
Stock Holders Equity | 601.5 Million | 640.1 Million | 640.1 Million | 620.1 Million | 648.1 Million | 648.1 Million |
Common Stock | 48.7 Million | 48.7 Million | 48.7 Million | 48.7 Million | 48.7 Million | 48.7 Million |
Retained Earnings | -43.8 Million | -6.5 Million | -6.5 Million | -23 Million | 3.1 Million | 3.1 Million |
Accumulated other comprehensive income | -36.6 Million | -37.6 Million | 374.5 Million | -44.5 Million | 373.19 Million | 373.2 Million |
Common Stock Equity | 601.5 Million | 640.1 Million | 640.1 Million | 620.1 Million | 648.1 Million | 648.1 Million |
Capital Lease Obligation | 358 Million | 362.6 Million | 362.6 Million | 365.2 Million | 377.8 Million | 366.6 Million |
Total Investments | 224.7 Million | 271.7 Million | 271.7 Million | 256.2 Million | 265.4 Million | 283 Million |
Total Debt | 1.56 Billion | 1.59 Billion | 1.59 Billion | 1.6 Billion | 1.63 Billion | 1.62 Billion |
Net Debt | 1.53 Billion | 1.56 Billion | 1.56 Billion | 1.58 Billion | 1.61 Billion | 1.59 Billion |
8462
AGOL
BKR
ELTX
REKO
NPKYF