CAD 3.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 58.03 Million | 62.78 Million | 66.89 Million | 62.36 Million | 61.29 Million | 60.35 Million |
Total Current Assets | 30.1 Million | 32.35 Million | 35.75 Million | 32.32 Million | 31.45 Million | 27.91 Million |
Cash And Short Term Investments | 11.43 Million | 12.13 Million | 14.02 Million | 10.7 Million | 9.44 Million | 5.44 Million |
Cash and Cash Equivalents | 11.43 Million | 12.13 Million | 14.02 Million | 6.2 Million | 4.44 Million | 5.44 Million |
Short Term Investments | - | - | - | 4.5 Million | 5 Million | - |
Net Receivables | 17.84 Million | 8.65 Million | 11.62 Million | 9.61 Million | 8.14 Million | 12.52 Million |
Inventory | - | 10.23 Million | 9.22 Million | 10.84 Million | 12.29 Million | 8.6 Million |
Other Current Assets | 822 Thousand | 1.18 Million | 857 Thousand | 1.15 Million | 1.3 Million | 1.28 Million |
Total Non-Current Assets | 27.93 Million | 30.43 Million | 31.13 Million | 30.03 Million | 29.83 Million | 32.44 Million |
Net PPE | 25.85 Million | 28.13 Million | 29.02 Million | 27.14 Million | 27.26 Million | 29.34 Million |
Good Will And Intangible Assets | - | - | - | -300 Thousand | -114 Thousand | -237 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 300 Thousand | 114 Thousand | 237 Thousand |
Tax Assets | 2.07 Million | 2.29 Million | 2.11 Million | 2.59 Million | 2.46 Million | 2.86 Million |
Other Non Current Assets | - | - | - | 300 Thousand | 114 Thousand | 237 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.65 Million | 16.88 Million | 20.47 Million | 15.3 Million | 14.38 Million | 13.93 Million |
Total Current Liabilities | 4.8 Million | 9.06 Million | 17 Million | 12.05 Million | 11.2 Million | 10.7 Million |
Account Payables | 846 Thousand | 1.99 Million | 2.84 Million | 2.98 Million | 2.44 Million | 1.76 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.56 Million | 4.24 Million | 9.48 Million | 5.82 Million | 6.33 Million | 6.98 Million |
Deferred Revenue | 301 Thousand | 655 Thousand | 693 Thousand | 1.33 Million | 439 Thousand | 302 Thousand |
Other Current Liabilities | 2.09 Million | 2.16 Million | 3.97 Million | 1.9 Million | 1.97 Million | 1.65 Million |
Total Non Current Liabilities | 11.84 Million | 7.81 Million | 3.47 Million | 3.25 Million | 3.18 Million | 3.22 Million |
Long-Term Debt | 9.39 Million | 7.81 Million | 3.47 Million | 3.25 Million | 3.18 Million | 3.22 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -3.94 Million | -3.67 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.38 Million | 45.9 Million | 46.41 Million | 47.05 Million | 46.9 Million | 46.41 Million |
Stock Holders Equity | 41.38 Million | 45.9 Million | 46.41 Million | 47.05 Million | 46.9 Million | 46.41 Million |
Common Stock | 16.23 Million | 16.43 Million | 16.33 Million | 17.41 Million | 18.21 Million | 18.53 Million |
Retained Earnings | 24.3 Million | 28.2 Million | 28.31 Million | 27.69 Million | 26.83 Million | 26.06 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 41.38 Million | 45.9 Million | 46.41 Million | 47.05 Million | 46.9 Million | 46.41 Million |
Capital Lease Obligation | - | 12 Thousand | - | - | - | - |
Total Investments | - | - | - | 4.5 Million | 5 Million | 237 Thousand |
Total Debt | 10.95 Million | 12.06 Million | 12.96 Million | 9.08 Million | 9.52 Million | 10.21 Million |
Net Debt | -475 Thousand | -76 Thousand | -1.05 Million | 2.87 Million | 5.08 Million | 4.76 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 58.03 Million | 60.28 Million | 61.55 Million | 64.21 Million | 62.78 Million | 62.78 Million |
Total Current Assets | 30.1 Million | 31 Million | 31.83 Million | 33.69 Million | 32.35 Million | 32.35 Million |
Cash And Short Term Investments | 11.43 Million | 7.59 Million | 5.54 Million | 7.69 Million | 12.13 Million | 12.13 Million |
Cash and Cash Equivalents | 11.43 Million | 7.59 Million | 5.54 Million | 7.69 Million | 12.13 Million | 12.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.84 Million | 22.73 Million | 25.12 Million | 15.4 Million | 8.65 Million | 8.65 Million |
Inventory | - | - | 10.37 Million | 9.27 Million | 10.23 Million | 10.23 Million |
Other Current Assets | 822 Thousand | 668 Thousand | 1.16 Million | 1.31 Million | 1.18 Million | 1.18 Million |
Total Non-Current Assets | 27.93 Million | 29.28 Million | 29.72 Million | 30.52 Million | 30.43 Million | 30.43 Million |
Net PPE | 25.85 Million | 26.64 Million | 27.31 Million | 28.32 Million | 28.13 Million | 28.13 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.07 Million | 2.63 Million | 2.41 Million | 2.19 Million | 2.29 Million | 2.29 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.65 Million | 15.46 Million | 15.9 Million | 18.39 Million | 16.88 Million | 16.88 Million |
Total Current Liabilities | 4.8 Million | 8.46 Million | 8.66 Million | 10.68 Million | 9.06 Million | 9.06 Million |
Account Payables | 2.89 Million | 4.03 Million | 4.14 Million | 5.38 Million | 1.99 Million | 1.99 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.56 Million | 4.23 Million | 4.24 Million | 4.4 Million | 4.24 Million | 4.24 Million |
Deferred Revenue | 301 Thousand | 96 Thousand | 273 Thousand | 562 Thousand | 655 Thousand | 655 Thousand |
Other Current Liabilities | 43 Thousand | 99 Thousand | - | 336 Thousand | 2.16 Million | 2.16 Million |
Total Non Current Liabilities | 11.84 Million | 7 Million | 7.24 Million | 7.71 Million | 7.81 Million | 7.81 Million |
Long-Term Debt | 9.39 Million | 6.98 Million | 7.24 Million | 7.71 Million | 7.81 Million | 7.81 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 21 Thousand | - | - | -3.94 Million | -3.94 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.38 Million | 44.82 Million | 45.65 Million | 45.81 Million | 45.9 Million | 45.9 Million |
Stock Holders Equity | 41.38 Million | 44.82 Million | 45.65 Million | 45.81 Million | 45.9 Million | 45.9 Million |
Common Stock | 16.23 Million | 16.23 Million | 16.23 Million | 16.44 Million | 16.43 Million | 16.43 Million |
Retained Earnings | 24.3 Million | 27.76 Million | 28.61 Million | 28.51 Million | 28.2 Million | 28.2 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 41.38 Million | 44.82 Million | 45.65 Million | 45.81 Million | 45.9 Million | 45.9 Million |
Capital Lease Obligation | - | 30 Thousand | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 10.95 Million | 11.21 Million | 11.48 Million | 12.11 Million | 12.06 Million | 12.06 Million |
Net Debt | -475 Thousand | 3.61 Million | 5.93 Million | 4.41 Million | -76 Thousand | -76 Thousand |
NPKYF
MARS
8462
ELRRF
OILFF
ELTX