USD 5.16
(-1.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.14 Million | 22.66 Million | 14.81 Million | 19.66 Million | 8.83 Million | 26.62 Million |
Total Current Assets | 16.34 Million | 10.71 Million | 10.36 Million | 15.45 Million | 7.25 Million | 25.67 Million |
Cash And Short Term Investments | 12.89 Million | 6.15 Million | 9.27 Million | 14.96 Million | 6.81 Million | 25.51 Million |
Cash and Cash Equivalents | 12.89 Million | 6.15 Million | 9.27 Million | 14.96 Million | 6.81 Million | 25.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 806 Thousand | 5 Million | 440 Thousand | 107 Thousand |
Inventory | - | - | 188.95 Thousand | -4.62 Million | -63.7 Thousand | - |
Other Current Assets | 173 Thousand | 36.48 Thousand | 88.25 Thousand | 107.28 Thousand | 65.86 Thousand | 60 Thousand |
Total Non-Current Assets | 10.79 Million | 11.94 Million | 4.45 Million | 4.2 Million | 1.58 Million | 949 Thousand |
Net PPE | 7.28 Million | 8.49 Million | 890.36 Thousand | 1.02 Million | 1.42 Million | 17 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 685 Thousand | 617 Thousand | 723 Thousand | 822 Thousand | 999 Thousand | 932 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.83 Million | 2.83 Million | 2.84 Million | 2.36 Million | -843.9 Thousand | - |
Other Assets | - | - | -3000.00 | - | - | - |
Total Liabilities | 15.77 Million | 124.8 Million | 89.35 Million | 68.8 Million | 43.73 Million | 7.71 Million |
Total Current Liabilities | 9.76 Million | 6.86 Million | 18.88 Million | 3.3 Million | 1.74 Million | 7.35 Million |
Account Payables | 4.36 Million | 2.8 Million | 1.68 Million | 1.65 Million | 529.53 Thousand | 534 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 910 Thousand | 692.16 Thousand | 11.79 Million | 439.42 Thousand | 428.17 Thousand | - |
Deferred Revenue | 4.45 Million | 1.43 Million | 2.44 Million | -439.42 Thousand | -428.17 Thousand | 19 Thousand |
Other Current Liabilities | 36 Thousand | 1.93 Million | 2.95 Million | 1.65 Million | 1.21 Million | 6.8 Million |
Total Non Current Liabilities | 6 Million | 117.94 Million | 70.46 Million | 65.49 Million | 41.98 Million | 361.99 Thousand |
Long-Term Debt | 6 Million | 6.78 Million | - | 635 Thousand | 439.42 Thousand | - |
Deferred Revenue Non Current | - | - | - | 25.86 Million | - | 362 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 111.15 Million | 70.46 Million | 65.49 Million | 41.54 Million | -1.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 11.37 Million | -102.14 Million | -74.53 Million | -49.13 Million | -34.89 Million | 18.91 Million |
Stock Holders Equity | 11.37 Million | -102.14 Million | -74.53 Million | -49.13 Million | -34.89 Million | 18.91 Million |
Common Stock | 96 Thousand | 176.99 Thousand | 171.42 Thousand | 130.61 Thousand | 39.72 Thousand | 94 Thousand |
Retained Earnings | -142.2 Million | -107 Million | -78.8 Million | -52.39 Million | -36.68 Million | -39.79 Million |
Accumulated other comprehensive income | -197 Thousand | -111.06 Million | -103 Thousand | -507.36 Thousand | -313.92 Thousand | - |
Common Stock Equity | 11.37 Million | -102.14 Million | -74.53 Million | -49.13 Million | -34.89 Million | 18.91 Million |
Capital Lease Obligation | 6.91 Million | 7.48 Million | 3.71 Million | 439.42 Thousand | 867.6 Thousand | - |
Total Investments | 685 Thousand | 617 Thousand | 723 Thousand | 822 Thousand | 999 Thousand | 932 Thousand |
Total Debt | 6.91 Million | 7.48 Million | 11.79 Million | 439.42 Thousand | 867.6 Thousand | - |
Net Debt | -5.97 Million | 1.32 Million | 2.51 Million | -14.52 Million | -5.94 Million | -25.51 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.75 Million | 24.48 Million | 27.14 Million | 27.14 Million | 30.98 Million | 37.61 Million |
Total Current Assets | 6.68 Million | 14.13 Million | 16.34 Million | 16.34 Million | 19.93 Million | 26.22 Million |
Cash And Short Term Investments | 3.82 Million | 11.85 Million | 12.89 Million | 12.89 Million | 14.11 Million | 21.68 Million |
Cash and Cash Equivalents | 3.82 Million | 11.85 Million | 12.89 Million | 12.89 Million | 14.11 Million | 21.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 87 Thousand | - | - | - | 102 Thousand | 557 Thousand |
Inventory | - | - | - | - | -102 Thousand | -557 Thousand |
Other Current Assets | 2.78 Million | 113 Thousand | 173 Thousand | 173 Thousand | 5.81 Million | 4.54 Million |
Total Non-Current Assets | 9.06 Million | 10.35 Million | 10.79 Million | 10.79 Million | 11.05 Million | 11.39 Million |
Net PPE | 6.73 Million | 6.98 Million | 7.28 Million | 7.28 Million | 7.54 Million | 7.87 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 690 Thousand | 688 Thousand | 685 Thousand | 685 Thousand | 683 Thousand | 681 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.63 Million | 2.67 Million | 2.83 Million | 2.83 Million | 2.83 Million | 2.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.4 Million | 19.61 Million | 15.77 Million | 15.77 Million | 17.7 Million | 14.06 Million |
Total Current Liabilities | 7.58 Million | 5.95 Million | 9.76 Million | 9.76 Million | 11.48 Million | 7.59 Million |
Account Payables | 1.05 Million | 1.1 Million | 4.36 Million | 4.36 Million | 4.4 Million | 4.26 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 854 Thousand | 881 Thousand | 910 Thousand | 910 Thousand | 938 Thousand | 985 Thousand |
Deferred Revenue | 350 Thousand | 3.95 Million | 4.45 Million | 4.45 Million | 6.08 Million | 2.31 Million |
Other Current Liabilities | 5.32 Million | 14 Thousand | 36 Thousand | 36 Thousand | 62 Thousand | 32 Thousand |
Total Non Current Liabilities | 9.81 Million | 13.65 Million | 6 Million | 6 Million | 6.21 Million | 6.46 Million |
Long-Term Debt | 5.56 Million | 5.79 Million | 6 Million | 6 Million | 6.21 Million | 6.41 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.25 Million | 7.86 Million | - | - | - | 46 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.65 Million | 4.87 Million | 11.37 Million | 11.37 Million | 13.28 Million | 23.55 Million |
Stock Holders Equity | -1.65 Million | 4.87 Million | 11.37 Million | 11.37 Million | 13.28 Million | 23.55 Million |
Common Stock | 103 Thousand | 102 Thousand | 96 Thousand | 96 Thousand | 84 Thousand | 84 Thousand |
Retained Earnings | -161.25 Million | -154.03 Million | -142.2 Million | -142.2 Million | -133.25 Million | -122.59 Million |
Accumulated other comprehensive income | -238 Thousand | -270 Thousand | -197 Thousand | -197 Thousand | -25 Thousand | -2000.00 |
Common Stock Equity | -1.65 Million | 4.87 Million | 11.37 Million | 11.37 Million | 13.28 Million | 23.55 Million |
Capital Lease Obligation | 5.56 Million | 6.67 Million | 6.91 Million | 6.91 Million | 7.15 Million | 7.4 Million |
Total Investments | 690 Thousand | 688 Thousand | 685 Thousand | 685 Thousand | 683 Thousand | 681 Thousand |
Total Debt | 6.41 Million | 6.67 Million | 6.91 Million | 6.91 Million | 7.15 Million | 7.4 Million |
Net Debt | 2.59 Million | -5.18 Million | -5.97 Million | -5.97 Million | -6.96 Million | -14.27 Million |
REKO
NPKYF
MARS
TKBP
ELRRF
OILFF