CHF 126.5
(-1.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.8 Billion | 33.28 Billion | 30.13 Billion | 28.7 Billion | 25.6 Billion | 23.24 Billion |
Total Current Assets | 5.03 Billion | 6.18 Billion | 4.91 Billion | 4.49 Billion | 3.12 Billion | 2 Billion |
Cash And Short Term Investments | -4.97 Billion | 6.13 Billion | 4.87 Billion | 4.45 Billion | 3.09 Billion | 2 Billion |
Cash and Cash Equivalents | 4.97 Billion | 6.13 Billion | 4.87 Billion | 4.45 Billion | 3.09 Billion | 2 Billion |
Short Term Investments | -9.95 Billion | - | - | - | - | - |
Net Receivables | 53.26 Million | 47.88 Million | 38.14 Million | 36.68 Million | 23.65 Million | 25.7 Million |
Inventory | 4.92 Billion | -6.18 Billion | -4.9 Billion | -4.49 Billion | -3.12 Billion | -2.06 Billion |
Other Current Assets | 5.03 Billion | 6.18 Billion | 4.91 Billion | 4.49 Billion | 3.12 Billion | 2.03 Billion |
Total Non-Current Assets | 27.76 Billion | 27.09 Billion | 25.22 Billion | 24.21 Billion | 22.48 Billion | 99.43 Million |
Net PPE | 93.04 Million | 95.71 Million | 96.45 Million | 97.21 Million | 98.71 Million | 88.6 Million |
Good Will And Intangible Assets | 7.68 Million | 9.43 Million | 11.15 Million | 12.2 Million | 14.21 Million | 10.83 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.68 Million | 9.43 Million | 11.15 Million | 12.2 Million | 14.21 Million | 10.83 Million |
Long-Term Investments | 90.53 Million | 134.29 Million | 23.52 Million | 16.25 Million | 8.62 Million | 4.08 Million |
Tax Assets | -7.68 Million | 26.79 Billion | 25.04 Billion | 24.04 Billion | 22.33 Billion | 95.35 Million |
Other Non Current Assets | 27.58 Billion | 56.75 Million | 47.15 Million | 45.81 Million | 32.42 Million | -99.43 Million |
Other Assets | - | - | - | - | - | 21.13 Billion |
Total Liabilities | 30.1 Billion | 30.72 Billion | 27.67 Billion | 26.33 Billion | 23.33 Billion | 21.05 Billion |
Total Current Liabilities | 3.28 Billion | 4.01 Billion | 2.56 Billion | 2.98 Billion | 1.92 Billion | 76.08 Million |
Account Payables | 3.84 Million | 3.29 Million | 1.13 Million | 2.56 Million | 2.84 Million | 3.45 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.16 Billion | 3.91 Billion | 2.46 Billion | 2.88 Billion | 1.83 Billion | 461.68 Million |
Deferred Revenue | - | - | - | - | 1.00 | -465.13 Million |
Other Current Liabilities | 117.25 Million | 100.9 Million | 98.3 Million | 96.26 Million | 90.15 Million | 76.08 Million |
Total Non Current Liabilities | 26.81 Billion | 26.7 Billion | 25.11 Billion | 23.34 Billion | 21.4 Billion | 6.34 Billion |
Long-Term Debt | 7.95 Billion | 7.71 Billion | 6.64 Billion | 5.95 Billion | 5.72 Billion | 6.34 Billion |
Deferred Revenue Non Current | 18.47 Billion | 18.6 Billion | 18.25 Billion | 17.23 Billion | 15.5 Billion | 6.31 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 361.86 Million | 373.4 Million | 191.65 Million | 140.6 Million | 146.89 Million | -6.34 Billion |
Other Liabilities | - | 1.00 | - | - | - | 14.63 Billion |
Total Equity | 2.7 Billion | 2.56 Billion | 2.45 Billion | 2.37 Billion | 2.27 Billion | 2.18 Billion |
Stock Holders Equity | 2.7 Billion | 2.56 Billion | 2.45 Billion | 2.37 Billion | 2.27 Billion | 2.18 Billion |
Common Stock | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million | 320 Million |
Retained Earnings | 161.58 Million | 150.57 Million | 148.29 Million | 141.85 Million | 138.03 Million | 1.78 Billion |
Accumulated other comprehensive income | 2.14 Billion | 2.01 Billion | 1.9 Billion | 1.83 Billion | 1.73 Billion | 1.65 Billion |
Common Stock Equity | 2.7 Billion | 2.56 Billion | 2.45 Billion | 2.37 Billion | 2.27 Billion | 2.18 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 90.53 Million | 134.29 Million | 23.52 Million | 16.25 Million | 8.62 Million | 4.08 Million |
Total Debt | 11.11 Billion | 11.62 Billion | 9.11 Billion | 8.83 Billion | 7.56 Billion | 6.34 Billion |
Net Debt | 6.14 Billion | 5.48 Billion | 4.23 Billion | 4.38 Billion | 4.46 Billion | 4.33 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 33.26 Billion | 32.8 Billion | 32.8 Billion | 32.8 Billion | 33.28 Billion | 33.28 Billion |
Total Current Assets | 4.57 Billion | 5.03 Billion | 5.03 Billion | 5.28 Billion | 6.18 Billion | 6.18 Billion |
Cash And Short Term Investments | 4.57 Billion | -4.97 Billion | -4.97 Billion | 5.22 Billion | 6.13 Billion | 6.13 Billion |
Cash and Cash Equivalents | 4.57 Billion | 4.97 Billion | 4.97 Billion | 5.22 Billion | 6.13 Billion | 6.13 Billion |
Short Term Investments | - | -9.95 Billion | -9.95 Billion | - | - | - |
Net Receivables | - | 53.26 Million | 53.26 Million | 57.79 Million | 47.88 Million | 47.88 Million |
Inventory | - | 4.92 Billion | 4.92 Billion | -5.28 Billion | -6.18 Billion | -6.18 Billion |
Other Current Assets | 4.62 Billion | 5.03 Billion | 5.03 Billion | 5.28 Billion | 6.18 Billion | 6.18 Billion |
Total Non-Current Assets | 28.68 Billion | 27.76 Billion | 27.76 Billion | 27.52 Billion | 27.09 Billion | 27.09 Billion |
Net PPE | 89.98 Million | 93.04 Million | 93.04 Million | 91.53 Million | 95.71 Million | 95.71 Million |
Good Will And Intangible Assets | - | 7.68 Million | 7.68 Million | - | 9.43 Million | 9.43 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 7.68 Million | 7.68 Million | - | 9.43 Million | 9.43 Million |
Long-Term Investments | 71.05 Million | 90.53 Million | 90.53 Million | 127.03 Million | 134.29 Million | 134.29 Million |
Tax Assets | - | -7.68 Million | -7.68 Million | - | 26.79 Billion | 26.79 Billion |
Other Non Current Assets | 28.52 Billion | 27.58 Billion | 27.58 Billion | 27.31 Billion | 56.75 Million | 56.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.53 Billion | 30.1 Billion | 30.1 Billion | 30.21 Billion | 30.72 Billion | 30.72 Billion |
Total Current Liabilities | 1.73 Billion | 3.28 Billion | 3.28 Billion | 1.7 Billion | 4.01 Billion | 4.01 Billion |
Account Payables | - | 3.84 Million | 3.84 Million | - | 3.29 Million | 3.29 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.59 Billion | 3.16 Billion | 3.16 Billion | 1.58 Billion | 3.91 Billion | 3.91 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 135.63 Million | 117.25 Million | 117.25 Million | 115.46 Million | 100.9 Million | 100.9 Million |
Total Non Current Liabilities | 30.53 Billion | 26.81 Billion | 26.81 Billion | 28.5 Billion | 26.7 Billion | 26.7 Billion |
Long-Term Debt | 10.24 Billion | 7.95 Billion | 7.95 Billion | 9.53 Billion | 7.71 Billion | 7.71 Billion |
Deferred Revenue Non Current | - | 18.47 Billion | 18.47 Billion | - | 18.6 Billion | 18.6 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.28 Billion | 361.86 Million | 361.86 Million | 18.97 Billion | 373.4 Million | 373.4 Million |
Other Liabilities | -1.73 Billion | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 2.72 Billion | 2.7 Billion | 2.7 Billion | 2.59 Billion | 2.56 Billion | 2.56 Billion |
Stock Holders Equity | 2.72 Billion | 2.7 Billion | 2.7 Billion | 2.59 Billion | 2.56 Billion | 2.56 Billion |
Common Stock | 320 Million | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million |
Retained Earnings | 2.32 Billion | 161.58 Million | 161.58 Million | 83.16 Million | 150.57 Million | 150.57 Million |
Accumulated other comprehensive income | 80 Million | 2.14 Billion | 2.14 Billion | 2.11 Billion | 2.01 Billion | 2.01 Billion |
Common Stock Equity | 2.72 Billion | 2.7 Billion | 2.7 Billion | 2.59 Billion | 2.56 Billion | 2.56 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 71.05 Million | 90.53 Million | 90.53 Million | 127.03 Million | 134.29 Million | 134.29 Million |
Total Debt | 10.24 Billion | 11.11 Billion | 11.11 Billion | 11.11 Billion | 11.62 Billion | 11.62 Billion |
Net Debt | 5.67 Billion | 6.14 Billion | 6.14 Billion | 5.89 Billion | 5.48 Billion | 5.48 Billion |
ELRRF
OILFF
ELTX
NR
7010
CZOOF