USD 40.04
(-3.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 36.94 Billion | 34.18 Billion | 35.34 Billion | 38.03 Billion | 53.36 Billion | 52.43 Billion |
Total Current Assets | 16.3 Billion | 14.59 Billion | 15.06 Billion | 16.45 Billion | 15.22 Billion | 14.97 Billion |
Cash And Short Term Investments | 2.64 Billion | 2.48 Billion | 3.85 Billion | 4.13 Billion | 3.24 Billion | 3.72 Billion |
Cash and Cash Equivalents | 2.64 Billion | 2.48 Billion | 3.85 Billion | 4.13 Billion | 3.24 Billion | 3.72 Billion |
Short Term Investments | 1.04 Billion | 748 Million | 1.04 Billion | 1.51 Billion | 254 Million | - |
Net Receivables | 7.07 Billion | 5.95 Billion | 5.65 Billion | 5.62 Billion | 6.41 Billion | 5.96 Billion |
Inventory | 5.09 Billion | 4.58 Billion | 3.97 Billion | 4.42 Billion | 4.6 Billion | 4.62 Billion |
Other Current Assets | 1.48 Billion | 1.55 Billion | 1.58 Billion | 2.28 Billion | 949 Million | 659 Million |
Total Non-Current Assets | 20.64 Billion | 19.58 Billion | 20.28 Billion | 21.57 Billion | 38.14 Billion | 37.46 Billion |
Net PPE | 4.89 Billion | 4.53 Billion | 4.87 Billion | 5.35 Billion | 6.24 Billion | 6.22 Billion |
Good Will And Intangible Assets | 10.23 Billion | 10.11 Billion | 10.09 Billion | 10.37 Billion | 26.07 Billion | 26.43 Billion |
Good Will | 6.13 Billion | 5.93 Billion | 5.95 Billion | 5.97 Billion | 20.69 Billion | 20.71 Billion |
Intangible Assets | 4.09 Billion | 4.18 Billion | 4.13 Billion | 4.39 Billion | 5.38 Billion | 5.71 Billion |
Long-Term Investments | 1.75 Billion | 1 Million | 903 Million | 1.04 Billion | 927 Million | 822 Million |
Tax Assets | 722 Million | 657 Million | 735 Million | 953 Million | 954 Million | 1.07 Billion |
Other Non Current Assets | 3.04 Billion | 4.28 Billion | 3.67 Billion | 3.84 Billion | 3.95 Billion | 2.91 Billion |
Other Assets | 1 Million | - | - | - | - | - |
Total Liabilities | 21.42 Billion | 19.65 Billion | 18.6 Billion | 19.78 Billion | 18.87 Billion | 17.42 Billion |
Total Current Liabilities | 12.99 Billion | 11.07 Billion | 9.16 Billion | 10.22 Billion | 10.01 Billion | 9.02 Billion |
Account Payables | 4.47 Billion | 4.29 Billion | 3.74 Billion | 3.53 Billion | 4.26 Billion | 4.02 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 148 Million | 677 Million | 40 Million | 889 Million | 321 Million | 942 Million |
Deferred Revenue | 5.54 Billion | 3.82 Billion | 3.27 Billion | 3.45 Billion | 2.87 Billion | 1.76 Billion |
Other Current Liabilities | 2.83 Billion | 2.27 Billion | 2.11 Billion | 2.35 Billion | 2.55 Billion | 2.28 Billion |
Total Non Current Liabilities | 8.43 Billion | 8.58 Billion | 9.43 Billion | 9.56 Billion | 8.85 Billion | 8.4 Billion |
Long-Term Debt | 5.87 Billion | 5.98 Billion | 6.68 Billion | 6.74 Billion | 6.3 Billion | 6.28 Billion |
Deferred Revenue Non Current | 978 Million | 229 Million | 983 Million | 1.03 Billion | 1.02 Billion | 875 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.4 Billion | 2.14 Billion | 1.63 Billion | 1.6 Billion | 1.47 Billion | 1.1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.51 Billion | 14.65 Billion | 18.66 Billion | 23.59 Billion | 47.06 Billion | 28.42 Billion |
Stock Holders Equity | 15.36 Billion | 14.52 Billion | 16.74 Billion | 18.24 Billion | 34.49 Billion | 10.88 Billion |
Common Stock | - | 1 Billion | - | - | - | - |
Retained Earnings | -8.81 Billion | -10.76 Billion | -10.16 Billion | -9.94 Billion | - | 25 Million |
Accumulated other comprehensive income | -2.79 Billion | -2.97 Billion | -2.38 Billion | -1.77 Billion | -1.63 Billion | -1.21 Billion |
Common Stock Equity | 15.36 Billion | 14.52 Billion | 16.74 Billion | 18.24 Billion | 34.49 Billion | 10.88 Billion |
Capital Lease Obligation | 549 Million | 552 Million | 624 Million | 591 Million | 641 Million | 103 Million |
Total Investments | 2.64 Billion | 749 Million | 903 Million | 1.04 Billion | 927 Million | 822 Million |
Total Debt | 6.02 Billion | 6.65 Billion | 6.72 Billion | 7.63 Billion | 6.62 Billion | 7.22 Billion |
Net Debt | 3.37 Billion | 4.16 Billion | 2.87 Billion | 3.5 Billion | 3.37 Billion | 3.5 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 37.53 Billion | 36.65 Billion | 37.14 Billion | 36.94 Billion | 36.94 Billion | 36.55 Billion |
Total Current Assets | 16.56 Billion | 15.93 Billion | 16.42 Billion | 16.3 Billion | 16.3 Billion | 16.16 Billion |
Cash And Short Term Investments | 2.66 Billion | 3.33 Billion | 2.71 Billion | 2.64 Billion | 2.64 Billion | 3.2 Billion |
Cash and Cash Equivalents | 2.66 Billion | 2.28 Billion | 2.71 Billion | 2.64 Billion | 2.64 Billion | 3.2 Billion |
Short Term Investments | 1.15 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.1 Billion |
Net Receivables | 6.92 Billion | 7.05 Billion | 6.87 Billion | 7.07 Billion | 7.07 Billion | 6.5 Billion |
Inventory | 5.25 Billion | 5.12 Billion | 5.33 Billion | 5.09 Billion | 5.09 Billion | 4.96 Billion |
Other Current Assets | 1.73 Billion | 423 Million | 1.49 Billion | 1.48 Billion | 1.48 Billion | 1.49 Billion |
Total Non-Current Assets | 20.96 Billion | 20.72 Billion | 20.72 Billion | 20.64 Billion | 20.64 Billion | 20.38 Billion |
Net PPE | 5.15 Billion | 4.95 Billion | 4.93 Billion | 4.89 Billion | 4.89 Billion | 4.76 Billion |
Good Will And Intangible Assets | 10.16 Billion | 10.12 Billion | 10.16 Billion | 10.23 Billion | 10.23 Billion | 10.15 Billion |
Good Will | 6.16 Billion | 6.1 Billion | 6.11 Billion | 6.13 Billion | 6.13 Billion | 6.04 Billion |
Intangible Assets | 3.99 Billion | 4.01 Billion | 4.05 Billion | 4.09 Billion | 4.09 Billion | 4.1 Billion |
Long-Term Investments | -649 Million | 1.72 Billion | -730 Million | 1.75 Billion | 1.75 Billion | -687 Million |
Tax Assets | 649 Million | 676 Million | 730 Million | 722 Million | 722 Million | 687 Million |
Other Non Current Assets | 5.65 Billion | 3.25 Billion | 5.62 Billion | 3.04 Billion | 3.04 Billion | 5.46 Billion |
Other Assets | - | - | - | 1 Million | 1 Million | - |
Total Liabilities | 21.18 Billion | 20.93 Billion | 21.59 Billion | 21.42 Billion | 21.42 Billion | 21.15 Billion |
Total Current Liabilities | 12.79 Billion | 12.58 Billion | 13.17 Billion | 12.99 Billion | 12.99 Billion | 12.68 Billion |
Account Payables | 4.43 Billion | 4.64 Billion | 4.59 Billion | 4.47 Billion | 4.47 Billion | 4.12 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 52 Million | 34 Million | 147 Million | 148 Million | 148 Million | 802 Million |
Deferred Revenue | 5.68 Billion | 5.5 Billion | 5.71 Billion | 5.54 Billion | 5.54 Billion | 5.18 Billion |
Other Current Liabilities | 2.62 Billion | 2.39 Billion | 2.72 Billion | 2.83 Billion | 2.83 Billion | 2.56 Billion |
Total Non Current Liabilities | 8.39 Billion | 8.34 Billion | 8.41 Billion | 8.43 Billion | 8.43 Billion | 8.47 Billion |
Long-Term Debt | 5.98 Billion | 5.86 Billion | 5.85 Billion | 5.87 Billion | 5.87 Billion | 5.85 Billion |
Deferred Revenue Non Current | -2.41 Billion | -156 Million | -149 Million | 978 Million | 978 Million | -2.61 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.67 Billion | 2.48 Billion | 2.55 Billion | 1.4 Billion | 1.4 Billion | 4.95 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.34 Billion | 15.72 Billion | 15.7 Billion | 15.51 Billion | 15.51 Billion | 15.54 Billion |
Stock Holders Equity | 16.18 Billion | 15.57 Billion | 15.55 Billion | 15.36 Billion | 15.36 Billion | 15.39 Billion |
Common Stock | 989 Million | 993 Million | 15.55 Billion | 998 Million | - | 1 Billion |
Retained Earnings | -7.01 Billion | -7.78 Billion | -8.36 Billion | -8.81 Billion | -8.81 Billion | -9.25 Billion |
Accumulated other comprehensive income | -2.83 Billion | -2.98 Billion | -2.85 Billion | -2.79 Billion | -2.79 Billion | -2.9 Billion |
Common Stock Equity | 16.18 Billion | 15.57 Billion | 15.55 Billion | 15.36 Billion | 15.36 Billion | 15.39 Billion |
Capital Lease Obligation | - | - | - | 549 Million | 549 Million | - |
Total Investments | -649 Million | 2.76 Billion | -730 Million | 2.64 Billion | 2.64 Billion | -687 Million |
Total Debt | 6.03 Billion | 5.89 Billion | 6 Billion | 6.02 Billion | 6.02 Billion | 6.65 Billion |
Net Debt | 3.37 Billion | 3.61 Billion | 3.28 Billion | 3.37 Billion | 3.37 Billion | 3.45 Billion |
GOOS
0406
THAKDEV
MARS
8462
AGOL