Marston's PLC (MARS.L)
GBp 43.5
(0.81%)
GBp 43.5
(0.81%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 872.3 Million | 799.6 Million | 401.7 Million | 515.5 Million | 784.2 Million | 1.14 Billion |
| Cost of Revenue | 482.1 Million | 464.2 Million | 327.5 Million | 355.3 Million | 433.3 Million | 700.7 Million |
| Gross Profit | 390.2 Million | 335.4 Million | 74.2 Million | 160.2 Million | 350.9 Million | 440.6 Million |
| Operating Expenses | 278.5 Million | 229.6 Million | 126.7 Million | 139.3 Million | 270.09 Million | 307.3 Million |
| Selling, General and Administrative Expenses | 278.5 Million | 229.6 Million | 126.7 Million | 139.3 Million | 500 Thousand | 100 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 8.5 Million | -2.3 Million | -100 Thousand |
| Cost and Expenses | 772.2 Million | 693.8 Million | 454.2 Million | 494.6 Million | 703.39 Million | 1 Billion |
| Operating Income | 100.1 Million | 105.8 Million | -52.5 Million | 20.9 Million | 119.5 Million | 172.7 Million |
| Interest Expense | 100.4 Million | 91.9 Million | 93.4 Million | 96.4 Million | 78.8 Million | 81.6 Million |
| Income Tax Expense | -11.4 Million | 26.2 Million | -42.8 Million | -40.2 Million | 7.3 Million | 9.3 Million |
| Earnings before Tax | -20.7 Million | 160.1 Million | -156.6 Million | -388.7 Million | -44.7 Million | 54.3 Million |
| Net Income | -9.3 Million | 137.2 Million | -127.7 Million | -359.6 Million | -37.4 Million | 45 Million |
| Earnings Per Share Basic | -0.01 | 0.22 | -0.20 | -0.57 | -0.06 | 0.07 |
| Earnings Per Share Diluted | -0.01 | 0.21 | -0.20 | -0.57 | -0.06 | 0.07 |
| Weighted Average Shares Outstanding | 633.3 Million | 633.1 Million | 632.8 Million | 632.7 Million | 632.6 Million | 633.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 633.3 Million | 642.5 Million | 632.8 Million | 632.7 Million | 632.6 Million | 639.8 Million |
| Gross Margin | 0.45 | 0.42 | 0.18 | 0.31 | 0.45 | 0.39 |
| EBIT Margin | 0.13 | 0.19 | -0.02 | 0.12 | 0.20 | 0.19 |
| Profit Margin | -0.01 | 0.17 | -0.32 | -0.70 | -0.05 | 0.04 |
| EBITDA | 115.3 Million | 296.2 Million | -34.2 Million | -250.69 Million | 160.2 Million | 173.3 Million |
| Earnings Before Tax Margin | 0.11 | 0.13 | -0.13 | 0.04 | 0.15 | 0.15 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 428.1 Million | 872.3 Million | 465.3 Million | 407 Million | 429.9 Million | 799.6 Million |
| Cost of Revenue | 359.4 Million | 482.1 Million | 383.6 Million | 363.9 Million | 354.4 Million | 464.2 Million |
| Gross Profit | 68.7 Million | 390.2 Million | 81.7 Million | 43.1 Million | 75.5 Million | 335.4 Million |
| Operating Expenses | 33.5 Million | 278.5 Million | 337.8 Million | 2.2 Million | 238.09 Million | 229.6 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 33.5 Million | - | - | - | - | - |
| Cost and Expenses | 392.9 Million | 760.6 Million | 383.6 Million | 363.9 Million | 354.4 Million | 693.8 Million |
| Operating Income | 35.2 Million | 111.7 Million | 81.7 Million | 43.1 Million | 75.5 Million | 105.8 Million |
| Interest Expense | 53.5 Million | 100.4 Million | 50.9 Million | 49.5 Million | 46.1 Million | 91.9 Million |
| Income Tax Expense | 6.9 Million | -11.4 Million | -2.1 Million | -9.3 Million | 20 Million | 26.2 Million |
| Earnings before Tax | -43.5 Million | -30.6 Million | 9.7 Million | -40.3 Million | 132.5 Million | 160.1 Million |
| Net Income | -36.6 Million | -9.3 Million | 19.5 Million | -28.8 Million | 117.8 Million | 137.2 Million |
| Earnings Per Share Basic | -0.06 | - | 0.03 | -0.05 | 0.19 | - |
| Earnings Per Share Diluted | -0.06 | - | 0.03 | -0.05 | 0.18 | - |
| Weighted Average Shares Outstanding | 631.03 Million | 633.3 Million | 633.3 Million | 633.3 Million | 633.1 Million | 633.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 633.5 Million | 633.3 Million | 633.3 Million | 633.3 Million | 642.71 Million | 642.5 Million |
| Gross Margin | 0.16 | 0.45 | 0.18 | 0.11 | 0.18 | 0.42 |
| EBIT Margin | 0.21 | - | 0.22 | 0.16 | 0.23 | - |
| Profit Margin | -0.09 | -0.01 | 0.04 | -0.07 | 0.27 | 0.17 |
| EBITDA | 91.5 Million | - | 104.4 Million | 65.9 Million | 97.6 Million | - |
| Earnings Before Tax Margin | 0.08 | 0.13 | 0.18 | 0.11 | 0.18 | 0.13 |
8462
AGOL
BKR
ELTX
REKO
NPKYF