INR 6.94
(1.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.65 Billion | 1.57 Billion | 1.63 Billion | 1.17 Billion | 1.2 Billion | 881.97 Million |
Cost of Revenue | 1.51 Billion | 1.51 Billion | 1.57 Billion | 1.12 Billion | 1.17 Billion | 861 Million |
Gross Profit | 133.84 Million | 65.88 Million | 67.16 Million | 51.65 Million | 29.85 Million | 20.97 Million |
Operating Expenses | 47.79 Million | 38.81 Million | 26.03 Million | 16.47 Million | 30.41 Million | 11.57 Million |
Selling, General and Administrative Expenses | 65.4 Million | 37.71 Million | 25.75 Million | 16.28 Million | 30.17 Million | 11.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.1 Million | -280 Thousand | -192.12 Thousand | -242.15 Thousand | -144.73 Thousand |
Cost and Expenses | 1.5 Billion | 1.55 Billion | 1.59 Billion | 1.13 Billion | 1.2 Billion | 872.58 Million |
Operating Income | 149.37 Million | 27.07 Million | 41.12 Million | 35.17 Million | -564.55 Thousand | 9.39 Million |
Interest Expense | 4.41 Million | 3.29 Million | 1.13 Million | 174.71 Thousand | 227.1 Thousand | 4.26 Million |
Income Tax Expense | 26.07 Million | 6.12 Million | 10.36 Million | 8.49 Million | 1.64 Million | 1.36 Million |
Earnings before Tax | 100.34 Million | 23.99 Million | 41.06 Million | 33.99 Million | 6.38 Million | 5.17 Million |
Net Income | 74.26 Million | 17.86 Million | 30.7 Million | 25.5 Million | 4.73 Million | 3.81 Million |
Earnings Per Share Basic | 0.25 | 0.06 | 0.10 | 0.09 | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.25 | 0.06 | 0.10 | 0.09 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 296.53 Million | 296.53 Million | 296.53 Million | 296.53 Million | 252.57 Million | 252.57 Million |
Weighted Average Shares Outstanding (Diluted) | 296.53 Million | 296.53 Million | 296.53 Million | 299.5 Million | 252.57 Million | 252.57 Million |
Gross Margin | 0.08 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 |
EBIT Margin | 0.06 | 0.02 | 0.03 | 0.03 | 0.00 | 0.01 |
Profit Margin | 0.04 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 |
EBITDA | 96.13 Million | 37.49 Million | 53.36 Million | 39.61 Million | 3.13 Million | 10.61 Million |
Earnings Before Tax Margin | 0.09 | 0.02 | 0.03 | 0.03 | -0.00 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 868.92 Million | 442.31 Million | 507.03 Million | 1.65 Billion | 499.67 Million | 444.42 Million |
Cost of Revenue | 799.72 Million | 384.41 Million | 454.74 Million | 1.49 Billion | 459.37 Million | 403.72 Million |
Gross Profit | 69.19 Million | 57.89 Million | 52.28 Million | 152.31 Million | 40.3 Million | 40.7 Million |
Operating Expenses | 21.68 Million | 9.77 Million | 21.77 Million | 65.4 Million | 14.77 Million | 16.66 Million |
Selling, General and Administrative Expenses | 21.68 Million | 9.77 Million | 21.77 Million | - | 14.77 Million | 16.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 821.41 Million | 394.19 Million | 476.51 Million | 1.56 Billion | 474.14 Million | 420.38 Million |
Operating Income | 47.5 Million | 48.11 Million | 30.51 Million | 86.9 Million | 25.52 Million | 24.04 Million |
Interest Expense | 1.86 Million | 669 Thousand | 1.22 Million | 4.41 Million | 1.11 Million | 1.25 Million |
Income Tax Expense | 11.57 Million | 8.69 Million | 10.84 Million | 26.07 Million | 7.81 Million | 5.86 Million |
Earnings before Tax | 46.04 Million | 35.55 Million | 41.63 Million | 100.34 Million | 28.57 Million | 23.85 Million |
Net Income | 34.47 Million | 26.86 Million | 30.79 Million | 74.26 Million | 20.76 Million | 17.98 Million |
Earnings Per Share Basic | 0.10 | 0.08 | 0.10 | - | 0.07 | 0.06 |
Earnings Per Share Diluted | 0.10 | 0.08 | 0.10 | - | 0.07 | 0.06 |
Weighted Average Shares Outstanding | 333.31 Million | 335.77 Million | 296.53 Million | 296.53 Million | 296.53 Million | 296.53 Million |
Weighted Average Shares Outstanding (Diluted) | 333.31 Million | 335.77 Million | 296.53 Million | 296.53 Million | 296.53 Million | 296.53 Million |
Gross Margin | 0.08 | 0.13 | 0.10 | 0.09 | 0.08 | 0.09 |
EBIT Margin | 0.06 | 0.08 | 0.07 | - | 0.06 | 0.06 |
Profit Margin | 0.04 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 |
EBITDA | 50.01 Million | 33.94 Million | 33.16 Million | - | 27.83 Million | 26.27 Million |
Earnings Before Tax Margin | 0.05 | 0.11 | 0.06 | 0.05 | 0.05 | 0.05 |
BKR
GOOS
0406
NPKYF
MARS
8462