GBp 9.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 53.18 Million | 100.24 Million | 56.47 Million | 35.01 Million | 63.96 Million | 56.65 Million |
Cost of Revenue | 42.19 Million | 46.65 Million | 43.22 Million | 29.43 Million | 48.77 Million | 39.08 Million |
Gross Profit | 10.99 Million | 53.59 Million | 13.24 Million | 5.57 Million | 15.19 Million | 17.56 Million |
Operating Expenses | 52.01 Million | 64.73 Million | 53.45 Million | 39.94 Million | 60.76 Million | 49.29 Million |
Selling, General and Administrative Expenses | 9.93 Million | 14.98 Million | 9.41 Million | 8.16 Million | 10.11 Million | 10.16 Million |
Research and Development Expenses | - | 0.33 | 0.03 | -0.29 | -0.07 | - |
Other Expenses | 42.08 Million | 64.73 Million | 53.45 Million | 39.94 Million | 60.76 Million | 49.29 Million |
Cost and Expenses | 52.01 Million | 64.73 Million | 53.45 Million | 39.94 Million | 60.76 Million | 49.29 Million |
Operating Income | 1.16 Million | 35.51 Million | 3.02 Million | -4.92 Million | 298 Thousand | 7.35 Million |
Interest Expense | 3.64 Million | 3.21 Million | 2.54 Million | 2.86 Million | 3.25 Million | 3.68 Million |
Income Tax Expense | 307 Thousand | 12 Million | 698 Thousand | -1.08 Million | 951 Thousand | 675 Thousand |
Earnings before Tax | -3.48 Million | 33.16 Million | 1.52 Million | -10.14 Million | -4.54 Million | 1.26 Million |
Net Income | -3.86 Million | 21.16 Million | 826 Thousand | -9.06 Million | -5.49 Million | -2.08 Million |
Earnings Per Share Basic | -0.05 | 0.25 | 0.01 | -0.11 | -0.06 | -0.02 |
Earnings Per Share Diluted | -0.05 | 0.25 | 0.01 | -0.11 | -0.06 | -0.02 |
Weighted Average Shares Outstanding | 85.32 Million | 85.32 Million | 85.32 Million | 85.32 Million | 85.32 Million | 85.32 Million |
Weighted Average Shares Outstanding (Diluted) | 85.32 Million | 85.32 Million | 85.32 Million | 85.32 Million | 85.32 Million | 85.32 Million |
Gross Margin | 0.21 | 0.53 | 0.23 | 0.16 | 0.24 | 0.31 |
EBIT Margin | 0.06 | 0.37 | 0.11 | -0.13 | 0.04 | 0.12 |
Profit Margin | -0.07 | 0.21 | 0.01 | -0.26 | -0.09 | -0.04 |
EBITDA | 2.92 Million | 36.87 Million | 5.83 Million | -2.43 Million | 1.11 Million | 6.16 Million |
Earnings Before Tax Margin | 0.02 | 0.35 | 0.05 | -0.14 | 0.00 | 0.13 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 24.75 Million | 24.84 Million | 53.18 Million | 28.33 Million | 100.24 Million | 52.16 Million |
Cost of Revenue | 20.03 Million | 23.42 Million | 42.19 Million | 28.7 Million | 46.65 Million | 38.49 Million |
Gross Profit | 4.71 Million | 1.42 Million | 10.99 Million | -373 Thousand | 53.59 Million | 13.67 Million |
Operating Expenses | 20.03 Million | 24.2 Million | 52.01 Million | 29.26 Million | 64.73 Million | 37.98 Million |
Selling, General and Administrative Expenses | - | 9.93 Million | - | 899 Thousand | - | 14.98 Million |
Research and Development Expenses | - | 161 Thousand | - | 171 Thousand | - | 159 Thousand |
Other Expenses | 20.03 Million | -0.04 | -9.93 Million | -0.09 | 64.73 Million | 0.25 |
Cost and Expenses | 20.03 Million | 23.42 Million | 52.01 Million | 28.7 Million | 64.73 Million | 38.49 Million |
Operating Income | 4.71 Million | 1.42 Million | 1.16 Million | -373 Thousand | 35.51 Million | 13.67 Million |
Interest Expense | - | - | 3.64 Million | 1.77 Million | 3.21 Million | 1.42 Million |
Income Tax Expense | 1.3 Million | 75 Thousand | 307 Thousand | 232 Thousand | 12 Million | 6.35 Million |
Earnings before Tax | 4.21 Million | -954 Thousand | -3.48 Million | -2.53 Million | 33.16 Million | 12.83 Million |
Net Income | 55 Thousand | -854 Thousand | -3.86 Million | -3 Million | 21.16 Million | -1.58 Million |
Earnings Per Share Basic | 0.00 | -0.01 | - | -0.04 | - | -0.02 |
Earnings Per Share Diluted | 0.00 | -0.01 | - | -0.04 | - | -0.02 |
Weighted Average Shares Outstanding | 91.66 Million | 85.32 Million | 85.42 Million | 85.32 Million | 85.32 Million | 85.32 Million |
Weighted Average Shares Outstanding (Diluted) | 85.32 Million | 85.32 Million | 85.42 Million | 85.32 Million | 85.32 Million | 85.32 Million |
Gross Margin | 0.19 | 0.06 | 0.21 | -0.01 | 0.53 | 0.26 |
EBIT Margin | 0.26 | 0.10 | - | 0.02 | - | 0.27 |
Profit Margin | 0.00 | -0.03 | -0.07 | -0.11 | 0.21 | -0.03 |
EBITDA | 6.47 Million | 2.4 Million | - | 526 Thousand | - | 14.15 Million |
Earnings Before Tax Margin | 0.19 | 0.06 | 0.02 | -0.01 | 0.35 | 0.26 |
300453
WDGNF
5522
SFRRF
NOHAL
MILFF