USD 6.3
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 921.56 Million | 782.36 Million | 1.02 Billion | 577.18 Million | 443.5 Million | 420.64 Million |
Cost of Revenue | 3.78 Million | 9.65 Million | 1.26 Million | -1.88 Million | -5.93 Million | -7.74 Million |
Gross Profit | 917.77 Million | 772.71 Million | 1.02 Billion | 579.06 Million | 449.44 Million | 428.38 Million |
Operating Expenses | 869.71 Million | 799.34 Million | 682.55 Million | 378.09 Million | 356.58 Million | 294.13 Million |
Selling, General and Administrative Expenses | 162.51 Million | 154.77 Million | 158.7 Million | 89.88 Million | 69.93 Million | 67.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 755.26 Million | 21.33 Million | -132.37 Million | 1.88 Million | -14.65 Million | -27.05 Million |
Cost and Expenses | 873.5 Million | 808.99 Million | 683.81 Million | 376.21 Million | 350.64 Million | 286.39 Million |
Operating Income | 54.75 Million | -3.34 Million | 210.72 Million | 203.61 Million | 79.52 Million | 112.51 Million |
Interest Expense | 65.36 Million | 53.15 Million | 15.75 Million | 7.51 Million | 3.15 Million | 1.41 Million |
Income Tax Expense | 8.46 Million | -2.84 Million | 85.54 Million | 68.3 Million | 26.69 Million | 38.25 Million |
Earnings before Tax | -10.61 Million | -56.5 Million | 194.97 Million | 196.09 Million | 76.36 Million | 111.1 Million |
Net Income | -17.34 Million | -51.57 Million | 111.43 Million | 128.96 Million | 50.88 Million | 74.55 Million |
Earnings Per Share Basic | -0.04 | -0.12 | 0.32 | 0.67 | 0.27 | 0.43 |
Earnings Per Share Diluted | -0.04 | -0.12 | 0.32 | 0.67 | 0.27 | 0.43 |
Weighted Average Shares Outstanding | 457.02 Million | 436.71 Million | 351.38 Million | 192.84 Million | 186.85 Million | 172.51 Million |
Weighted Average Shares Outstanding (Diluted) | 457.02 Million | 436.84 Million | 351.38 Million | 192.84 Million | 186.85 Million | 172.51 Million |
Gross Margin | 1.00 | 0.99 | 1.00 | 1.00 | 1.01 | 1.02 |
EBIT Margin | 0.39 | 0.34 | 0.46 | 0.59 | 0.49 | 0.50 |
Profit Margin | -0.02 | -0.07 | 0.11 | 0.22 | 0.11 | 0.18 |
EBITDA | 358.31 Million | 266.62 Million | 467.45 Million | 338.72 Million | 217.93 Million | 211.12 Million |
Earnings Before Tax Margin | 0.06 | -0.00 | 0.21 | 0.35 | 0.18 | 0.27 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 518.28 Million | 921.56 Million | 427.63 Million | 210.53 Million | 782.36 Million | 354.82 Million |
Cost of Revenue | 451.88 Million | 3.78 Million | 451.57 Million | 98.33 Million | 9.65 Million | 376.32 Million |
Gross Profit | 66.39 Million | 917.77 Million | -23.93 Million | 112.2 Million | 772.71 Million | -21.49 Million |
Operating Expenses | 4.49 Million | 869.71 Million | 5.46 Million | 126.09 Million | 799.34 Million | 1.35 Million |
Selling, General and Administrative Expenses | 4.49 Million | - | 5.46 Million | 45.31 Million | - | 1.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.32 Million | - | - | 21.33 Million | - |
Cost and Expenses | 456.37 Million | 873.5 Million | 457.04 Million | 224.42 Million | 808.99 Million | 377.67 Million |
Operating Income | 61.9 Million | 54.75 Million | -29.4 Million | -9.86 Million | -3.34 Million | -22.84 Million |
Interest Expense | 27.95 Million | 65.36 Million | 37.66 Million | - | 53.15 Million | 18.56 Million |
Income Tax Expense | 8.89 Million | 8.46 Million | -333.88 Thousand | 160 Thousand | -2.84 Million | 2.92 Million |
Earnings before Tax | 44.15 Million | -10.61 Million | -56.55 Million | -27.1 Million | -56.5 Million | -22.09 Million |
Net Income | 36.25 Million | -17.34 Million | -55.44 Million | -26.57 Million | -51.57 Million | -24.14 Million |
Earnings Per Share Basic | 0.08 | - | -0.12 | -0.06 | - | -0.05 |
Earnings Per Share Diluted | 0.08 | - | -0.12 | -0.06 | - | -0.05 |
Weighted Average Shares Outstanding | 457.36 Million | 457.02 Million | 456.99 Million | 458.11 Million | 436.71 Million | 456.89 Million |
Weighted Average Shares Outstanding (Diluted) | 457.36 Million | 457.02 Million | 456.99 Million | 458.11 Million | 436.84 Million | 456.89 Million |
Gross Margin | 0.13 | 1.00 | -0.06 | 0.53 | 0.99 | -0.06 |
EBIT Margin | 0.42 | - | 0.30 | 0.28 | - | 0.31 |
Profit Margin | 0.07 | -0.02 | -0.13 | -0.13 | -0.07 | -0.07 |
EBITDA | 219.93 Million | - | 127.87 Million | 59.66 Million | - | 108.42 Million |
Earnings Before Tax Margin | 0.12 | 0.06 | -0.07 | -0.05 | -0.00 | -0.06 |
NOHAL
MILFF
LAS
PCSGH
SLP
CPAMF