USD 6.3
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.99 Billion | 3.07 Billion | 3.33 Billion | 870 Million | 614.29 Million | 515.34 Million |
Total Current Assets | 328.4 Million | 302.96 Million | 610.72 Million | 492.81 Million | 270.12 Million | 218.18 Million |
Cash And Short Term Investments | 183.33 Million | 141.93 Million | 463.09 Million | 431.04 Million | 200.04 Million | 173.29 Million |
Cash and Cash Equivalents | 183.33 Million | 141.93 Million | 463.09 Million | 431.04 Million | 200.04 Million | 173.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 77.09 Million | 78.36 Million | 69.09 Million | 19.69 Million | 18.29 Million | 10.73 Million |
Inventory | 57.61 Million | 62.53 Million | 51.4 Million | 40.47 Million | 36.89 Million | 31.61 Million |
Other Current Assets | 6.86 Million | 7.13 Million | 12.15 Million | 1.6 Million | 3.65 Million | 2.53 Million |
Total Non-Current Assets | 2.66 Billion | 2.77 Billion | 2.72 Billion | 377.18 Million | 344.16 Million | 297.15 Million |
Net PPE | 2.64 Billion | 2.7 Billion | 2.66 Billion | 311.38 Million | 315.12 Million | 274.85 Million |
Good Will And Intangible Assets | -96.85 Million | 27.65 Million | 38.34 Million | -23.3 Million | -13.71 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.2 Million | 4.86 Million | 4.3 Million | 65.12 Million | 28.86 Million | 13.73 Million |
Tax Assets | 96.85 Million | 15.24 Million | 16.5 Million | 23.3 Million | 13.71 Million | - |
Other Non Current Assets | 20.19 Million | 15.23 Million | 5.43 Million | 670.19 Thousand | 172.46 Thousand | 8.56 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 1.32 Billion | 1.33 Billion | 1.67 Billion | 185.85 Million | 98.8 Million | 92.21 Million |
Total Current Liabilities | 227.63 Million | 282.43 Million | 661.38 Million | 140.61 Million | 49.61 Million | 43.69 Million |
Account Payables | 144.32 Million | 169.78 Million | 185.87 Million | 54.56 Million | 37.79 Million | 39.6 Million |
Tax Payables | - | 2.04 Million | 39.54 Million | 47.36 Million | - | - |
Short Term Debt | 62.74 Million | 88.39 Million | 366.82 Million | 8.22 Million | 6.9 Million | 135.16 Thousand |
Deferred Revenue | - | - | - | 24.43 Million | 1.00 | 1.00 |
Other Current Liabilities | 20.56 Million | 24.25 Million | 108.68 Million | 53.37 Million | 4.91 Million | 3.96 Million |
Total Non Current Liabilities | 1.1 Billion | 1.05 Billion | 1.01 Billion | 45.24 Million | 49.18 Million | 48.51 Million |
Long-Term Debt | 519.84 Million | 508.2 Million | 447.07 Million | 1.35 Million | 1.67 Million | 248.62 Thousand |
Deferred Revenue Non Current | - | - | - | 1.00 | 1.00 | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 138.45 Million | 85.15 Million | 72.51 Million | 36.71 Million | 28.17 Million | 23.33 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 1.66 Billion | 1.73 Billion | 1.66 Billion | 684.14 Million | 515.49 Million | 423.12 Million |
Stock Holders Equity | 1.67 Billion | 1.73 Billion | 1.66 Billion | 681.44 Million | 514.66 Million | 421.1 Million |
Common Stock | 1.32 Billion | 1.32 Billion | 1.18 Billion | 272.78 Million | 249.46 Million | 169.85 Million |
Retained Earnings | 402.14 Million | 421.84 Million | 488.5 Million | 395.97 Million | 271.13 Million | 250.67 Million |
Accumulated other comprehensive income | -54.78 Million | -7.88 Million | -12.82 Million | 12.68 Million | -5.93 Million | 581.98 Thousand |
Common Stock Equity | 1.67 Billion | 1.73 Billion | 1.66 Billion | 681.44 Million | 514.66 Million | 421.1 Million |
Capital Lease Obligation | 22.27 Million | 26.33 Million | 31.61 Million | 9.57 Million | 8.58 Million | 383.78 Thousand |
Total Investments | 2.2 Million | 4.86 Million | 4.3 Million | 65.12 Million | 28.86 Million | 13.73 Million |
Total Debt | 582.58 Million | 596.59 Million | 813.9 Million | 9.57 Million | 8.58 Million | 383.78 Thousand |
Net Debt | 399.24 Million | 454.65 Million | 350.8 Million | -421.46 Million | -191.46 Million | -172.91 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.99 Billion | 3.08 Billion | 2.93 Billion | 4.56 Billion | 3.07 Billion | 3.07 Billion |
Total Current Assets | 328.4 Million | 327.79 Million | 262.5 Million | 409.29 Million | 302.96 Million | 302.96 Million |
Cash And Short Term Investments | 183.33 Million | 182.99 Million | 105.14 Million | 163.93 Million | 141.93 Million | 141.93 Million |
Cash and Cash Equivalents | 183.33 Million | 182.99 Million | 105.14 Million | 163.93 Million | 141.93 Million | 141.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 77.09 Million | 78.5 Million | 83.53 Million | 123.87 Million | 78.36 Million | 78.36 Million |
Inventory | 57.61 Million | 57.51 Million | 62.51 Million | 97.47 Million | 62.53 Million | 62.53 Million |
Other Current Assets | 6.86 Million | 8.78 Million | 11.31 Million | 24 Million | 7.13 Million | 7.13 Million |
Total Non-Current Assets | 2.66 Billion | 2.76 Billion | 2.66 Billion | 4.15 Billion | 2.77 Billion | 2.77 Billion |
Net PPE | 2.64 Billion | 2.58 Billion | 2.59 Billion | 4.12 Billion | 2.7 Billion | 2.7 Billion |
Good Will And Intangible Assets | -96.85 Million | 2.00 | 2.00 | - | 27.65 Million | 27.65 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.2 Million | 2.19 Million | 8.8 Million | 4.81 Million | 4.86 Million | 4.86 Million |
Tax Assets | 96.85 Million | 96.85 Million | 2.7 Million | - | 15.24 Million | 15.24 Million |
Other Non Current Assets | 20.19 Million | 78.08 Million | 65.07 Million | 25.67 Million | 15.23 Million | 15.23 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 1.32 Billion | 1.42 Billion | 1.26 Billion | 1.97 Billion | 1.33 Billion | 1.33 Billion |
Total Current Liabilities | 227.63 Million | 227.2 Million | 227.02 Million | 353.97 Million | 282.43 Million | 282.43 Million |
Account Payables | 144.32 Million | 145.02 Million | 143.8 Million | 224.22 Million | 169.78 Million | 169.78 Million |
Tax Payables | - | - | 4.19 Million | - | 2.04 Million | 2.04 Million |
Short Term Debt | 62.74 Million | 62.62 Million | 69.6 Million | 91.97 Million | 88.39 Million | 88.39 Million |
Deferred Revenue | - | 2.00 | 4.19 Million | - | - | - |
Other Current Liabilities | 20.56 Million | 19.55 Million | 9.41 Million | 37.78 Million | 24.25 Million | 24.25 Million |
Total Non Current Liabilities | 1.1 Billion | 1.19 Billion | 1.03 Billion | 1.62 Billion | 1.05 Billion | 1.05 Billion |
Long-Term Debt | 519.84 Million | 509.76 Million | 497.82 Million | 791.1 Million | 508.2 Million | 508.2 Million |
Deferred Revenue Non Current | - | 9.1 Million | 9.55 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 138.45 Million | 138.19 Million | 95.51 Million | 829.2 Million | 85.15 Million | 85.15 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.66 Billion | 1.66 Billion | 1.66 Billion | 2.59 Billion | 1.73 Billion | 1.73 Billion |
Stock Holders Equity | 1.67 Billion | 1.66 Billion | 1.66 Billion | 2.59 Billion | 1.73 Billion | 1.73 Billion |
Common Stock | 1.32 Billion | 1.32 Billion | 1.31 Billion | 2.05 Billion | 1.32 Billion | 1.32 Billion |
Retained Earnings | 402.14 Million | 401.39 Million | 345.13 Million | 538.13 Million | 421.84 Million | 421.84 Million |
Accumulated other comprehensive income | -54.78 Million | -54.68 Million | 2.03 Million | 3.17 Million | -7.88 Million | -7.88 Million |
Common Stock Equity | 1.67 Billion | 1.66 Billion | 1.66 Billion | 2.59 Billion | 1.73 Billion | 1.73 Billion |
Capital Lease Obligation | 22.27 Million | 9.1 Million | 9.55 Million | 31.46 Million | 26.33 Million | 26.33 Million |
Total Investments | 2.2 Million | 2.19 Million | 8.8 Million | 4.81 Million | 4.86 Million | 4.86 Million |
Total Debt | 582.58 Million | 581.48 Million | 576.98 Million | 883.07 Million | 596.59 Million | 596.59 Million |
Net Debt | 399.24 Million | 398.49 Million | 471.84 Million | 719.13 Million | 454.65 Million | 454.65 Million |
NOHAL
MILFF
LAS
PCSGH
SLP
CPAMF