GBp 9.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 97.64 Million | 118.92 Million | 100.82 Million | 103.39 Million | 111.08 Million | 133.04 Million |
Total Current Assets | 27.13 Million | 52.24 Million | 46.1 Million | 44.67 Million | 52.41 Million | 71.91 Million |
Cash And Short Term Investments | 7.71 Million | 16.26 Million | 9.2 Million | 8.02 Million | 14.65 Million | 21.54 Million |
Cash and Cash Equivalents | 6.97 Million | 15.38 Million | 8.51 Million | 7.19 Million | 13.53 Million | 20.65 Million |
Short Term Investments | 734 Thousand | 886 Thousand | 685 Thousand | 833 Thousand | 1.11 Million | 887 Thousand |
Net Receivables | 6.98 Million | 7.91 Million | 8.78 Million | 7.55 Million | 7.77 Million | 7 Million |
Inventory | 11.46 Million | 28.06 Million | 26.46 Million | 28.45 Million | 29.34 Million | 40.06 Million |
Other Current Assets | -26.16 Million | 1000.00 | -44.45 Million | -44.03 Million | -51.77 Million | 10.3 Million |
Total Non-Current Assets | 70.5 Million | 66.68 Million | 54.71 Million | 58.71 Million | 58.66 Million | 61.13 Million |
Net PPE | 20.75 Million | 18.48 Million | 13.13 Million | 10.98 Million | 10.47 Million | 8.65 Million |
Good Will And Intangible Assets | 944 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 13.52 Million | 11.7 Million | 2.94 Million | 913 Thousand | -832 Thousand | 896 Thousand |
Tax Assets | 432 Thousand | - | - | - | - | - |
Other Non Current Assets | 34.85 Million | 36.49 Million | 38.63 Million | 46.81 Million | 49.02 Million | 51.57 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.32 Million | 65.2 Million | 60.6 Million | 63.84 Million | 61.94 Million | 77.36 Million |
Total Current Liabilities | 32.84 Million | 43.78 Million | 47.91 Million | 27.13 Million | 23.83 Million | 54.97 Million |
Account Payables | 8.75 Million | 8.62 Million | 7.28 Million | 7.19 Million | 3.99 Million | 4.63 Million |
Tax Payables | 5.3 Million | 4.29 Million | 771 Thousand | 827 Thousand | 884 Thousand | 484 Thousand |
Short Term Debt | 13.18 Million | 22.47 Million | 31.91 Million | 10.78 Million | 10.54 Million | 41.38 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 10.9 Million | 12.69 Million | 8.7 Million | 9.15 Million | 9.29 Million | 8.94 Million |
Total Non Current Liabilities | 16.48 Million | 21.42 Million | 12.69 Million | 36.71 Million | 38.11 Million | 22.39 Million |
Long-Term Debt | 14.87 Million | 18.95 Million | 10.99 Million | 34.71 Million | 34.9 Million | 18.51 Million |
Deferred Revenue Non Current | - | - | - | - | - | 25.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.61 Million | 1.71 Million | 1.39 Million | 1.64 Million | 1.55 Million | -23.63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 48.31 Million | 53.71 Million | 40.21 Million | 39.54 Million | 49.13 Million | 55.68 Million |
Stock Holders Equity | 28.49 Million | 32.54 Million | 29.68 Million | 29.86 Million | 36.72 Million | 43.37 Million |
Common Stock | 8.55 Million | 8.55 Million | 8.55 Million | 8.55 Million | 8.55 Million | 8.55 Million |
Retained Earnings | 16.42 Million | 20.28 Million | 17.41 Million | 17.56 Million | 24.27 Million | 30.9 Million |
Accumulated other comprehensive income | -1.21 Million | -1.01 Million | -1 Million | -983 Thousand | -821 Thousand | -19.51 Million |
Common Stock Equity | 28.49 Million | 32.54 Million | 29.68 Million | 29.86 Million | 36.72 Million | 43.37 Million |
Capital Lease Obligation | 1.97 Million | 2.25 Million | 4.24 Million | 4.37 Million | 4.26 Million | 3.26 Million |
Total Investments | 14.25 Million | 12.59 Million | 3.63 Million | 1.74 Million | 287 Thousand | 1.78 Million |
Total Debt | 28.05 Million | 41.42 Million | 42.91 Million | 45.5 Million | 45.44 Million | 59.9 Million |
Net Debt | 21.08 Million | 26.04 Million | 34.39 Million | 38.31 Million | 31.91 Million | 39.24 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 103.17 Million | 97.64 Million | 97.64 Million | 109.95 Million | 118.92 Million | 118.92 Million |
Total Current Assets | 4.28 Million | 27.13 Million | 27.13 Million | 45.45 Million | 52.24 Million | 52.24 Million |
Cash And Short Term Investments | 4.28 Million | 7.71 Million | 7.71 Million | 11.66 Million | 16.26 Million | 16.26 Million |
Cash and Cash Equivalents | 4.28 Million | 6.97 Million | 6.97 Million | 10.88 Million | 15.38 Million | 15.38 Million |
Short Term Investments | 768 Thousand | 734 Thousand | 734 Thousand | 779 Thousand | 886 Thousand | 886 Thousand |
Net Receivables | 10.05 Million | 6.98 Million | 6.98 Million | 8.03 Million | 7.91 Million | 7.91 Million |
Inventory | 5.04 Million | 11.46 Million | 11.46 Million | 25.75 Million | 28.06 Million | 28.06 Million |
Other Current Assets | -15.1 Million | -26.16 Million | -26.16 Million | -45.45 Million | 1000.00 | 1000.00 |
Total Non-Current Assets | 98.89 Million | 70.5 Million | 70.5 Million | 64.5 Million | 66.68 Million | 66.68 Million |
Net PPE | 59.99 Million | 20.75 Million | 20.75 Million | 16.15 Million | 18.48 Million | 18.48 Million |
Good Will And Intangible Assets | - | - | 944 Thousand | -236 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 13.52 Million | 13.52 Million | 11.96 Million | 11.7 Million | 11.7 Million |
Tax Assets | - | 432 Thousand | 432 Thousand | 236 Thousand | - | - |
Other Non Current Assets | 38.9 Million | 35.79 Million | 34.85 Million | 36.38 Million | 36.49 Million | 36.49 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 52.02 Million | 49.32 Million | 49.32 Million | 60.62 Million | 65.2 Million | 65.2 Million |
Total Current Liabilities | 12.01 Million | 32.84 Million | 32.84 Million | 40.63 Million | 43.78 Million | 43.78 Million |
Account Payables | - | 8.75 Million | 8.75 Million | 14.38 Million | 8.62 Million | 8.62 Million |
Tax Payables | - | 5.3 Million | 5.3 Million | 4.32 Million | 4.29 Million | 4.29 Million |
Short Term Debt | 12.01 Million | 13.18 Million | 13.18 Million | 21.92 Million | 22.47 Million | 22.47 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -12.01 Million | 10.9 Million | 10.9 Million | 4.32 Million | 12.69 Million | 12.69 Million |
Total Non Current Liabilities | 52.02 Million | 16.48 Million | 16.48 Million | 19.99 Million | 21.42 Million | 21.42 Million |
Long-Term Debt | 13.33 Million | 14.87 Million | 14.87 Million | 18.75 Million | 18.95 Million | 18.95 Million |
Deferred Revenue Non Current | -680 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.68 Million | 1.61 Million | 1.61 Million | 1.47 Million | 1.71 Million | 1.71 Million |
Other Liabilities | -12.01 Million | - | - | - | - | - |
Total Equity | 51.15 Million | 48.31 Million | 48.31 Million | 49.33 Million | 53.71 Million | 53.71 Million |
Stock Holders Equity | 28.58 Million | 28.49 Million | 28.49 Million | 29.28 Million | 32.54 Million | 32.54 Million |
Common Stock | 8.55 Million | 8.55 Million | 8.55 Million | 8.55 Million | 8.55 Million | 8.55 Million |
Retained Earnings | 16.48 Million | 16.42 Million | 16.42 Million | 17.27 Million | 20.28 Million | 20.28 Million |
Accumulated other comprehensive income | -1.16 Million | -1.21 Million | -1.21 Million | -1.26 Million | -1.01 Million | -1.01 Million |
Common Stock Equity | 28.58 Million | 28.49 Million | 28.49 Million | 29.28 Million | 32.54 Million | 32.54 Million |
Capital Lease Obligation | 1.54 Million | 1.97 Million | 1.97 Million | 1.94 Million | 2.25 Million | 2.25 Million |
Total Investments | 768 Thousand | 14.25 Million | 14.25 Million | 12.74 Million | 12.59 Million | 12.59 Million |
Total Debt | 13.33 Million | 28.05 Million | 28.05 Million | 40.67 Million | 41.42 Million | 41.42 Million |
Net Debt | 9.05 Million | 21.08 Million | 21.08 Million | 29.79 Million | 26.04 Million | 26.04 Million |
300453
WDGNF
5522
SFRRF
NOHAL
MILFF