CNY 7.99
(-0.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.3 Billion | 1.33 Billion | 1.16 Billion | 940.38 Million | 721.66 Million | 531.3 Million |
Cost of Revenue | 846.49 Million | 887.03 Million | 764.14 Million | 635.86 Million | 473.42 Million | 372.12 Million |
Gross Profit | 453.56 Million | 448.97 Million | 400.13 Million | 304.52 Million | 248.24 Million | 159.17 Million |
Operating Expenses | 195.92 Million | 222.83 Million | 199.45 Million | 151.22 Million | 165.01 Million | 110.85 Million |
Selling, General and Administrative Expenses | 145.48 Million | 108.37 Million | 106.27 Million | 94.1 Million | 124.79 Million | 78.93 Million |
Research and Development Expenses | 51.06 Million | 40.84 Million | 42.15 Million | 29.49 Million | 15.26 Million | 8.97 Million |
Other Expenses | 4.54 Million | -4.4 Million | 333.87 Thousand | -1.51 Million | -1.2 Million | 222.66 Thousand |
Cost and Expenses | 1.04 Billion | 1.1 Billion | 963.6 Million | 787.09 Million | 638.43 Million | 482.98 Million |
Operating Income | 257.64 Million | 230.01 Million | 195.03 Million | 155.17 Million | 77.51 Million | 47.97 Million |
Interest Expense | 5.32 Million | 2.94 Million | 2.08 Million | 1.45 Million | 6.38 Million | 1.84 Million |
Income Tax Expense | 29.53 Million | 26.51 Million | 23.55 Million | 24.66 Million | 9.76 Million | 7.29 Million |
Earnings before Tax | 252.77 Million | 225.61 Million | 195.37 Million | 153.65 Million | 76.3 Million | 48.19 Million |
Net Income | 206.63 Million | 184.63 Million | 155.91 Million | 115.62 Million | 61.68 Million | 41.14 Million |
Earnings Per Share Basic | 0.40 | 0.36 | 0.30 | 0.23 | 0.12 | 0.08 |
Earnings Per Share Diluted | 0.40 | 0.36 | 0.30 | 0.22 | 0.12 | 0.08 |
Weighted Average Shares Outstanding | 518.26 Million | 516.58 Million | 512.23 Million | 512.23 Million | 501.17 Million | 526.99 Million |
Weighted Average Shares Outstanding (Diluted) | 518.65 Million | 516.58 Million | 513.12 Million | 516 Million | 522.96 Million | 526.99 Million |
Gross Margin | 0.35 | 0.34 | 0.34 | 0.32 | 0.34 | 0.30 |
EBIT Margin | 0.26 | 0.22 | 0.22 | 0.22 | 0.16 | 0.15 |
Profit Margin | 0.16 | 0.14 | 0.13 | 0.12 | 0.09 | 0.08 |
EBITDA | 336.13 Million | 300.99 Million | 259.23 Million | 206.67 Million | 118.97 Million | 79.11 Million |
Earnings Before Tax Margin | 0.20 | 0.17 | 0.17 | 0.17 | 0.11 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 395.87 Million | 352.39 Million | 328.63 Million | 367.51 Million | 1.28 Billion | 348.21 Million |
Cost of Revenue | 257.61 Million | 237.78 Million | 215.91 Million | 243.82 Million | 874.35 Million | 223.78 Million |
Gross Profit | 138.25 Million | 114.6 Million | 112.71 Million | 123.68 Million | 415.42 Million | 124.43 Million |
Operating Expenses | 65.81 Million | 53.56 Million | 56.6 Million | 56.75 Million | 189.54 Million | 60.44 Million |
Selling, General and Administrative Expenses | 84.56 Million | 38.21 Million | 44.87 Million | 41.04 Million | - | 75.14 Million |
Research and Development Expenses | 16.46 Million | 15.05 Million | 12.13 Million | 16.17 Million | - | 15.56 Million |
Other Expenses | -35.2 Million | -289.22 Thousand | 406.57 Thousand | 465.81 Thousand | 4.54 Million | -679.74 Thousand |
Cost and Expenses | 323.43 Million | 291.34 Million | 272.51 Million | 300.58 Million | 1.06 Billion | 284.22 Million |
Operating Income | 73.82 Million | 61.04 Million | 56.11 Million | 66.92 Million | 225.88 Million | 62.43 Million |
Interest Expense | 1.02 Million | 1.14 Million | 840.25 Thousand | 733.08 Thousand | 4.51 Million | 1.39 Million |
Income Tax Expense | 7.1 Million | 8.15 Million | 7.46 Million | 9.68 Million | 29.53 Million | 6.18 Million |
Earnings before Tax | 75.07 Million | 65.86 Million | 65.13 Million | 80.68 Million | 252.55 Million | 61.63 Million |
Net Income | 61.66 Million | 52.62 Million | 53.61 Million | 65.22 Million | 206.63 Million | 51.93 Million |
Earnings Per Share Basic | 0.12 | 0.10 | 0.10 | 0.13 | - | 0.10 |
Earnings Per Share Diluted | 0.12 | 0.10 | 0.10 | 0.13 | - | 0.10 |
Weighted Average Shares Outstanding | 511.3 Million | 511.3 Million | 519.59 Million | 519.59 Million | 519.59 Million | 516.58 Million |
Weighted Average Shares Outstanding (Diluted) | 511.3 Million | 511.3 Million | 519.59 Million | 519.59 Million | 519.59 Million | 516.58 Million |
Gross Margin | 0.35 | 0.33 | 0.34 | 0.34 | 0.32 | 0.36 |
EBIT Margin | 0.19 | 0.23 | 0.20 | 0.24 | - | 0.18 |
Profit Margin | 0.16 | 0.15 | 0.16 | 0.18 | 0.16 | 0.15 |
EBITDA | 76.09 Million | 80.24 Million | 65.04 Million | 86.53 Million | - | 64.27 Million |
Earnings Before Tax Margin | 0.19 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 |
WDGNF
5522
APP
NOHAL
MILFF
LAS