USD 0.01
(-33.88%)
Breakdown | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 490.19 Thousand | 387.98 Thousand | 92.3 Thousand | - | - | - |
Gross Profit | -490.19 Thousand | -387.98 Thousand | -92.3 Thousand | - | - | - |
Operating Expenses | 1.45 Million | 2.25 Million | 2.55 Million | 27.26 Thousand | 33.52 Thousand | 130.01 |
Selling, General and Administrative Expenses | 1.45 Million | 4.07 Million | 2.55 Million | 27.26 Thousand | 33.52 Thousand | 0.01 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 613.00 | - | - | - | - |
Cost and Expenses | 1.45 Million | 2.25 Million | 2.64 Million | 27.26 Thousand | 33.52 Thousand | 130.01 |
Operating Income | -1.45 Million | -2.04 Million | -2.64 Million | -27.26 Thousand | -33.53 Thousand | -0.01 |
Interest Expense | 9296.00 | 14.2 Thousand | 7387.00 | - | - | - |
Income Tax Expense | - | 14.82 Thousand | 1.00 | -206.29 Thousand | -33.53 | -130.00 |
Earnings before Tax | -2.3 Million | -2.05 Million | -2.72 Million | -27.26 Thousand | -33.52 Thousand | -130.01 |
Net Income | -2300.38 | -2.05 Million | -2.72 Million | -27.26 Thousand | -33.52 Thousand | -130.01 |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 298.75 Million | 254.98 Million | 261.26 Million | 261.05 Million | 261.05 Million | - |
Weighted Average Shares Outstanding (Diluted) | 300.52 Million | 254.98 Million | 261.26 Million | 261.05 Million | 261.05 Million | - |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.78 Million | -1.87 Million | -1.86 Million | -27.26 Thousand | -33.53 Thousand | -9.99 |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 490.19 Thousand | 246.17 Thousand | - | 244.01 Thousand | - | 387.98 Thousand |
Gross Profit | -490.19 Thousand | -246.17 Thousand | - | -244.01 Thousand | - | -387.98 Thousand |
Operating Expenses | 1.65 Million | 311.18 | 311.18 | 827.72 Thousand | 598.78 | 2.25 Million |
Selling, General and Administrative Expenses | - | 311.18 | 311.18 | 827.72 Thousand | 413.87 | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 613.00 |
Cost and Expenses | 2.14 Million | 311.18 | 311.18 | 1.07 Million | 598.78 | 2.25 Million |
Operating Income | -2.14 Million | -311.18 | -311.18 | -1.07 Million | -598.78 | -2.04 Million |
Interest Expense | 9296.00 | 3818.00 | - | 5478.00 | - | 14.2 Thousand |
Income Tax Expense | - | 1.00 | -312.10 | -1.00 | - | 14.82 Thousand |
Earnings before Tax | -2.3 Million | -601.54 | -601.54 | -1.09 Million | -548.65 | -2.05 Million |
Net Income | -2.3 Million | -601.54 | -601.54 | -1.09 Million | -548.65 | -2.05 Million |
Earnings Per Share Basic | - | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 300.52 Million | 301.07 Million | 301.07 Million | 310.96 Million | 296.56 Million | 254.98 Million |
Weighted Average Shares Outstanding (Diluted) | 300.52 Million | 304.47 Million | 304.47 Million | 310.96 Million | 296.56 Million | 254.98 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -414.65 | -414.65 | -827.73 Thousand | -476.77 | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
5522
APP
2882
MILFF
LAS
300453