GBp 260.0
(7.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.7 Billion | 2.24 Billion | 1.33 Billion | 804.03 Million | 1.49 Billion | 886.66 Million |
Cost of Revenue | 397.49 Million | 901.31 Million | 813.22 Million | 824.33 Million | 966.47 Million | 554.56 Million |
Gross Profit | 1.3 Billion | 1.34 Billion | 518.78 Million | -20.3 Million | 532.94 Million | 332.1 Million |
Operating Expenses | 141.81 Million | 241.32 Million | 156.91 Million | 169.91 Million | 290.96 Million | 408.3 Million |
Selling, General and Administrative Expenses | 99.53 Million | 107.09 Million | 91.52 Million | 85.3 Million | 110.01 Million | 106.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 134.23 Million | 65.38 Million | 84.61 Million | 180.95 Million | 14.53 Million |
Cost and Expenses | 539.3 Million | 1.14 Billion | 970.13 Million | 994.25 Million | 1.25 Billion | 962.86 Million |
Operating Income | 1.16 Billion | 1.11 Billion | 352.02 Million | -228.02 Million | 217.29 Million | -68.16 Million |
Interest Expense | 103.93 Million | 118.26 Million | 128.37 Million | 109.79 Million | 155.07 Million | 101.17 Million |
Income Tax Expense | 158.21 Million | 110.51 Million | 34.45 Million | -5.2 Million | 80.89 Million | 43.13 Million |
Earnings before Tax | 371.73 Million | 337.06 Million | -43.38 Million | -416.79 Million | 25.11 Million | -50.86 Million |
Net Income | 213.52 Million | 226.55 Million | -77.83 Million | -411.58 Million | -55.77 Million | -93.99 Million |
Earnings Per Share Basic | 0.44 | 0.56 | -0.19 | -1.02 | -0.14 | -0.23 |
Earnings Per Share Diluted | 0.44 | 0.56 | -0.19 | -1.02 | -0.14 | -0.23 |
Weighted Average Shares Outstanding | 485.27 Million | 401.36 Million | 409.66 Million | 403.51 Million | 398.4 Million | 404.58 Million |
Weighted Average Shares Outstanding (Diluted) | 481.07 Million | 401.36 Million | 416.94 Million | 405.21 Million | 401.36 Million | 404.58 Million |
Gross Margin | 0.77 | 0.60 | 0.39 | -0.03 | 0.36 | 0.37 |
EBIT Margin | 0.55 | 0.72 | 0.62 | 0.33 | 0.53 | 0.40 |
Profit Margin | 0.13 | 0.10 | -0.06 | -0.51 | -0.04 | -0.11 |
EBITDA | 930.51 Million | 1.62 Billion | 546.24 Million | 180.73 Million | 722.95 Million | 379.28 Million |
Earnings Before Tax Margin | 0.68 | 0.50 | 0.26 | -0.28 | 0.14 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 450.9 Million | 419.1 Million | 1.7 Billion | 507.76 Million | 526.34 Million | 273.25 Million |
Cost of Revenue | 240.82 Million | 194.54 Million | 835.02 Million | 217.09 Million | 271.12 Million | 153.49 Million |
Gross Profit | 210.07 Million | 224.55 Million | 866.58 Million | 290.67 Million | 255.21 Million | 119.76 Million |
Operating Expenses | 36.05 Million | 39.47 Million | 147.84 Million | 31.96 Million | 35.41 Million | 34.45 Million |
Selling, General and Administrative Expenses | 25.16 Million | 28.26 Million | - | 21.8 Million | 25.12 Million | 23.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.57 Million | -2.7 Million | -17.69 Million | -9.91 Million | -10.85 Million | -4.71 Million |
Cost and Expenses | 276.88 Million | 234.02 Million | 982.86 Million | 249.05 Million | 306.53 Million | 187.95 Million |
Operating Income | 170.06 Million | 186.58 Million | 710.58 Million | 252.36 Million | 208.95 Million | 80.58 Million |
Interest Expense | 19.73 Million | 20.66 Million | 103.93 Million | 25.08 Million | 25.44 Million | 24.37 Million |
Income Tax Expense | 75.35 Million | 50.28 Million | 158.21 Million | 19.69 Million | 52.35 Million | 29.83 Million |
Earnings before Tax | 135.12 Million | 141.96 Million | 371.73 Million | 41.37 Million | 137.54 Million | 53.18 Million |
Net Income | 59.77 Million | 91.68 Million | 213.52 Million | 21.68 Million | 85.18 Million | 23.34 Million |
Earnings Per Share Basic | 0.13 | 0.20 | - | 0.05 | 0.19 | 0.05 |
Earnings Per Share Diluted | 0.12 | 0.19 | - | 0.04 | 0.18 | 0.05 |
Weighted Average Shares Outstanding | 498.08 Million | 468.04 Million | 459.64 Million | 529.82 Million | 460.1 Million | 459.98 Million |
Weighted Average Shares Outstanding (Diluted) | 480.17 Million | 482.09 Million | 459.64 Million | 483.25 Million | 481.09 Million | 479.01 Million |
Gross Margin | 0.47 | 0.54 | 0.51 | 0.57 | 0.48 | 0.44 |
EBIT Margin | 0.59 | 0.69 | - | 0.72 | 0.65 | 0.63 |
Profit Margin | 0.13 | 0.22 | 0.13 | 0.04 | 0.16 | 0.09 |
EBITDA | 266.78 Million | 289.91 Million | - | 368.03 Million | 343.76 Million | 173.02 Million |
Earnings Before Tax Margin | 0.38 | 0.45 | 0.42 | 0.50 | 0.40 | 0.29 |
123690
OTCFF
AGN
OPTBF
SPIN
NXGB