NxGen Brands Inc. (NXGB)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 15.13 Thousand | 40.41 Thousand | 230.07 Thousand | 551.41 Thousand | 103.96 Thousand | - |
| Cost of Revenue | - | 19.83 Thousand | 139.53 Thousand | 358.55 Thousand | 68.38 Thousand | - |
| Gross Profit | 15.13 Thousand | 20.58 Thousand | 90.54 Thousand | 192.85 Thousand | 35.57 Thousand | - |
| Operating Expenses | 14.43 Thousand | 218.84 Thousand | 249.02 Thousand | 682.72 Thousand | 301.75 Thousand | 66.83 Thousand |
| Selling, General and Administrative Expenses | 14.43 Thousand | 218.84 Thousand | 249.02 Thousand | 682.72 Thousand | 301.75 Thousand | 66.83 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 14.43 Thousand | 238.67 Thousand | 388.55 Thousand | 1.04 Million | 370.14 Thousand | 66.83 Thousand |
| Operating Income | 700.00 | -198.25 Thousand | -158.48 Thousand | -489.87 Thousand | -266.18 Thousand | -66.84 Thousand |
| Interest Expense | 49.22 Thousand | 49.22 Thousand | 43.48 Thousand | - | - | - |
| Income Tax Expense | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -169.42 Thousand | -52.51 Thousand |
| Earnings before Tax | -48.53 Thousand | -247.48 Thousand | -201.96 Thousand | -943.25 Thousand | -712.64 Thousand | -61.94 Thousand |
| Net Income | -48.53 Thousand | -247.48 Thousand | -201.96 Thousand | -943.25 Thousand | -712.64 Thousand | -61.94 Thousand |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.05 | -0.04 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.05 | -0.04 | -0.01 |
| Weighted Average Shares Outstanding | 21.07 Million | 21.07 Million | 19.62 Million | 19.54 Million | 17.61 Million | 5.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.07 Million | 21.07 Million | 19.62 Million | 19.54 Million | 17.61 Million | 5.43 Million |
| Gross Margin | 1.00 | 0.51 | 0.39 | 0.35 | 0.34 | - |
| EBIT Margin | 0.05 | -4.90 | -0.69 | -0.89 | -2.56 | - |
| Profit Margin | -3.21 | -6.12 | -0.88 | -1.71 | -6.85 | - |
| EBITDA | 700.00 | -198.25 Thousand | -158.48 Thousand | -943.24 Thousand | -712.64 Thousand | -61.94 Thousand |
| Earnings Before Tax Margin | 0.05 | -4.90 | -0.69 | -0.89 | -2.56 | - |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | 30.54 Thousand | - | 594.00 | 15.13 Thousand | 7987.00 |
| Cost of Revenue | - | 74.44 Thousand | - | - | - | - |
| Gross Profit | - | -43.9 Thousand | - | 594.00 | 15.13 Thousand | 7987.00 |
| Operating Expenses | 41 Thousand | 34.25 Thousand | - | -4.00 | 14.43 Thousand | 8739.00 |
| Selling, General and Administrative Expenses | 41 Thousand | 34.25 Thousand | - | - | - | 8739.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -4.00 | - | - |
| Cost and Expenses | 41 Thousand | 108.7 Thousand | - | -4.00 | 14.43 Thousand | 8739.00 |
| Operating Income | -41 Thousand | -78.16 Thousand | - | 590.00 | 700.00 | -750.00 |
| Interest Expense | 12.3 Thousand | 12.3 Thousand | 12.3 Thousand | 12.3 Thousand | 49.22 Thousand | 12.3 Thousand |
| Income Tax Expense | 39.58 Thousand | -122.08 Thousand | - | -54.88 Thousand | -228.48 Thousand | -27.08 Thousand |
| Earnings before Tax | -53.3 Thousand | -198.77 Thousand | -12.3 Thousand | -11.71 Thousand | -48.53 Thousand | -13.05 Thousand |
| Net Income | -53.3 Thousand | -198.77 Thousand | -12.3 Thousand | -11.71 Thousand | -48.53 Thousand | -13.05 Thousand |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 61.07 Million | 21.07 Million | 21.07 Million | 21.07 Million | 21.07 Million | 21.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.07 Million | 21.07 Million | 21.07 Million | 21.07 Million | 21.07 Million | 21.07 Million |
| Gross Margin | - | -1.44 | - | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | -2.56 | - | 0.99 | - | -0.09 |
| Profit Margin | - | -6.51 | - | -19.72 | -3.21 | -1.64 |
| EBITDA | -41 Thousand | -78.16 Thousand | 41.58 Thousand | 590.00 | - | -750.00 |
| Earnings Before Tax Margin | - | -2.56 | - | 0.99 | 0.05 | -0.09 |
KOS
123690
OTCFF
DKE
OPTBF
SPIN