USD 0.24
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 117.62 Thousand | 102.2 Thousand | 96.17 Thousand | - | - | - |
Gross Profit | -117.62 Thousand | -102.2 Thousand | -96.17 Thousand | - | - | - |
Operating Expenses | 3.48 Million | 2.1 Million | 598.19 Thousand | 172.48 Thousand | 35.73 Thousand | 75.95 Thousand |
Selling, General and Administrative Expenses | 2.58 Million | 1.44 Million | 514.67 Thousand | 99.35 Thousand | 35.73 Thousand | 75.95 Thousand |
Research and Development Expenses | 907.42 Thousand | 555.7 Thousand | 235.53 Thousand | - | - | - |
Other Expenses | - | -76.11 Thousand | -48.87 Thousand | - | - | - |
Cost and Expenses | 3.6 Million | 2.1 Million | 598.19 Thousand | 172.48 Thousand | 35.73 Thousand | 75.95 Thousand |
Operating Income | -3.6 Million | -2.21 Million | -598.19 Thousand | -172.48 Thousand | -35.73 Thousand | -75.96 Thousand |
Interest Expense | 29.29 Thousand | 26.62 Thousand | 25.02 Thousand | - | - | - |
Income Tax Expense | - | -49.48 Thousand | -48.87 Thousand | 1.00 | -66.84 | -60.59 Thousand |
Earnings before Tax | -3.64 Million | -2.21 Million | -598.19 Thousand | -172.48 Thousand | -35.73 Thousand | -75.95 Thousand |
Net Income | -3.64 Million | -2.21 Million | -598.19 Thousand | -172.48 Thousand | -35.73 Thousand | -75.95 Thousand |
Earnings Per Share Basic | -0.03 | -0.02 | -0.01 | -0.06 | -0.01 | -0.07 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.01 | -0.06 | -0.01 | -0.07 |
Weighted Average Shares Outstanding | 115.37 Million | 109.71 Million | 103.57 Million | 3 Million | 3 Million | 1.13 Million |
Weighted Average Shares Outstanding (Diluted) | 115.37 Million | 109.71 Million | 103.57 Million | 3 Million | 3 Million | 1.13 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.48 Million | -2.07 Million | -514.67 Thousand | -99.35 Thousand | -35.73 Thousand | -75.96 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 32.54 Thousand | 35.27 Thousand | 117.62 Thousand | 29.97 Thousand | 26.2 Thousand | 26.17 Thousand |
Gross Profit | -32.54 Thousand | -35.27 Thousand | -117.62 Thousand | -29.97 Thousand | -26.2 Thousand | -26.17 Thousand |
Operating Expenses | 583.73 Thousand | 679.26 Thousand | 3.48 Million | 737.44 Thousand | 1.48 Million | 665.34 Thousand |
Selling, General and Administrative Expenses | 399.07 Thousand | 396.96 Thousand | - | 432.99 Thousand | 1.24 Million | 449.47 Thousand |
Research and Development Expenses | 184.65 Thousand | 282.3 Thousand | - | 269.62 Thousand | 184.81 Thousand | 169.49 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 616.27 Thousand | 714.54 Thousand | 3.6 Million | 737.44 Thousand | 1.48 Million | 665.34 Thousand |
Operating Income | -616.28 Thousand | -714.54 Thousand | -3.6 Million | -750.68 Thousand | -1.48 Million | -665.34 Thousand |
Interest Expense | 7751.00 | 7650.00 | 29.29 Thousand | 7468.00 | 7213.00 | 6967.00 |
Income Tax Expense | -4.00 | 3.00 | - | 7468.00 | 7213.00 | 6967.00 |
Earnings before Tax | -631.04 Thousand | -719.58 Thousand | -3.64 Million | -749.36 Thousand | -1.49 Million | -675.7 Thousand |
Net Income | -631.04 Thousand | -719.58 Thousand | -3.64 Million | -749.36 Thousand | -1.49 Million | -675.7 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 119.55 Million | 118.46 Million | 115.37 Million | 117.16 Million | 113.5 Million | 112.25 Million |
Weighted Average Shares Outstanding (Diluted) | 119.55 Million | 118.46 Million | 115.37 Million | 117.16 Million | 113.5 Million | 112.25 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -583.74 Thousand | -679.26 Thousand | - | -706.15 Thousand | -1.46 Million | -639.17 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
AGN
PCJEWELLER
131970
NXGB
KOS
123690