USD 0.24
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.03 Million | 1.37 Million | 825.25 Thousand | 225.32 Thousand | 261.84 Thousand | 301.37 Thousand |
Total Current Assets | 311 Thousand | 672.97 Thousand | 112.64 Thousand | 225.32 Thousand | 261.84 Thousand | 301.37 Thousand |
Cash And Short Term Investments | 235.82 Thousand | 602.08 Thousand | 83.9 Thousand | 224.34 Thousand | 260.89 Thousand | 300.42 Thousand |
Cash and Cash Equivalents | 235.82 Thousand | 602.08 Thousand | 83.9 Thousand | 224.34 Thousand | 260.89 Thousand | 300.42 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 44.27 Thousand | 41.34 Thousand | 28.74 Thousand | - | - | - |
Inventory | - | - | -22.78 Thousand | - | - | - |
Other Current Assets | 30.9 Thousand | 29.54 Thousand | 22.78 Thousand | 975.00 | 950.00 | 950.00 |
Total Non-Current Assets | 725.43 Thousand | 700.87 Thousand | 712.61 Thousand | 581.2 Thousand | 629.56 Thousand | 610.32 Thousand |
Net PPE | 67.87 Thousand | - | - | - | - | - |
Good Will And Intangible Assets | 657.55 Thousand | 700.87 Thousand | 622.18 Thousand | 581.2 Thousand | 629.56 Thousand | 610.32 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 657.55 Thousand | 700.87 Thousand | 622.18 Thousand | 581.2 Thousand | 629.56 Thousand | 610.32 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | 90.42 Thousand | - | - | - |
Other Assets | - | - | - | -581.2 Thousand | -629.56 Thousand | -610.32 Thousand |
Total Liabilities | 945.32 Thousand | 536.45 Thousand | 1.09 Million | 17.94 Thousand | 9629.00 | 13.42 Thousand |
Total Current Liabilities | 623.68 Thousand | 244.11 Thousand | 595.75 Thousand | 17.94 Thousand | 9629.00 | 13.42 Thousand |
Account Payables | 546.93 Thousand | 167.35 Thousand | 226.43 Thousand | 33.7 Thousand | 3903.00 | 7633.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 76.75 Thousand | 76.75 Thousand | 369.32 Thousand | -15.75 Thousand | 5726.00 | 5794.00 |
Total Non Current Liabilities | 321.63 Thousand | 292.34 Thousand | 500 Thousand | - | - | - |
Long-Term Debt | 321.64 Thousand | 292.34 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | 500 Thousand | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 91.1 Thousand | 837.4 Thousand | -270.5 Thousand | 207.37 Thousand | 252.21 Thousand | 287.94 Thousand |
Stock Holders Equity | 91.1 Thousand | 837.4 Thousand | -270.5 Thousand | 207.37 Thousand | 252.21 Thousand | 287.94 Thousand |
Common Stock | 7.45 Million | 5.35 Million | 1.5 Million | 318.55 Thousand | 318.55 Thousand | 318.55 Thousand |
Retained Earnings | -9.17 Million | -5.53 Million | -1.77 Million | -156.52 Thousand | -111.69 Thousand | -75.95 Thousand |
Accumulated other comprehensive income | 420.81 Thousand | 45 Thousand | 19.2 Thousand | - | -318.84 Thousand | -605.97 Thousand |
Common Stock Equity | 91.1 Thousand | 837.4 Thousand | -270.5 Thousand | 207.37 Thousand | 252.21 Thousand | 287.94 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 321.64 Thousand | 292.34 Thousand | - | - | - | - |
Net Debt | 85.81 Thousand | -309.74 Thousand | -83.9 Thousand | -224.34 Thousand | -260.89 Thousand | -300.42 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 947.39 Thousand | 1.03 Million | 1.03 Million | 1.3 Million | 950.1 Thousand | 1.51 Million |
Total Current Assets | 235.94 Thousand | 311 Thousand | 311 Thousand | 543.67 Thousand | 179.67 Thousand | 829.84 Thousand |
Cash And Short Term Investments | 117.26 Thousand | 235.82 Thousand | 235.82 Thousand | 407.98 Thousand | 93.6 Thousand | 688.38 Thousand |
Cash and Cash Equivalents | 117.26 Thousand | 235.82 Thousand | 235.82 Thousand | 407.98 Thousand | 93.6 Thousand | 688.38 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 55.77 Thousand | 44.27 Thousand | 44.27 Thousand | 36.86 Thousand | 56.96 Thousand | 45.41 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 62.9 Thousand | 30.9 Thousand | 30.9 Thousand | 98.82 Thousand | 29.11 Thousand | 96.04 Thousand |
Total Non-Current Assets | 711.44 Thousand | 725.43 Thousand | 725.43 Thousand | 760.7 Thousand | 770.42 Thousand | 684.27 Thousand |
Net PPE | 64.48 Thousand | 67.87 Thousand | 67.87 Thousand | 71.65 Thousand | 75.42 Thousand | - |
Good Will And Intangible Assets | 646.96 Thousand | 657.55 Thousand | 657.55 Thousand | 689.05 Thousand | 695 Thousand | 684.27 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 646.96 Thousand | 657.55 Thousand | 657.55 Thousand | 689.05 Thousand | 695 Thousand | 684.27 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.18 Million | 945.32 Thousand | 945.32 Thousand | 699.72 Thousand | 742.22 Thousand | 637.69 Thousand |
Total Current Liabilities | 853.28 Thousand | 623.68 Thousand | 623.68 Thousand | 385.73 Thousand | 435.7 Thousand | 338.38 Thousand |
Account Payables | 776.52 Thousand | 546.93 Thousand | 546.93 Thousand | 308.98 Thousand | 358.94 Thousand | 261.63 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 76.75 Thousand | 76.75 Thousand | 76.75 Thousand | 76.75 Thousand | 76.75 Thousand | 76.75 Thousand |
Total Non Current Liabilities | 329.39 Thousand | 321.63 Thousand | 321.63 Thousand | 313.99 Thousand | 306.52 Thousand | 299.3 Thousand |
Long-Term Debt | 329.39 Thousand | 321.64 Thousand | 321.64 Thousand | 313.99 Thousand | 306.52 Thousand | 299.3 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | -235.28 Thousand | 91.1 Thousand | 91.1 Thousand | 604.65 Thousand | 207.88 Thousand | 876.42 Thousand |
Stock Holders Equity | -235.28 Thousand | 91.1 Thousand | 91.1 Thousand | 604.65 Thousand | 207.88 Thousand | 876.42 Thousand |
Common Stock | 7.79 Million | 7.45 Million | 7.45 Million | 7.48 Million | 6.54 Million | 5.96 Million |
Retained Earnings | -9.8 Million | -9.17 Million | -9.17 Million | -8.45 Million | -7.7 Million | -6.2 Million |
Accumulated other comprehensive income | 324.1 Thousand | 420.81 Thousand | 420.81 Thousand | 260.81 Thousand | 90.38 Thousand | 90.38 Thousand |
Common Stock Equity | -235.28 Thousand | 91.1 Thousand | 91.1 Thousand | 604.65 Thousand | 207.88 Thousand | 876.42 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 329.39 Thousand | 321.64 Thousand | 321.64 Thousand | 313.99 Thousand | 306.52 Thousand | 299.3 Thousand |
Net Debt | 212.12 Thousand | 85.81 Thousand | 85.81 Thousand | -93.99 Thousand | 212.92 Thousand | -389.07 Thousand |
AGN
PCJEWELLER
131970
NXGB
KOS
123690