USD 31.74
(-0.18%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 168.88 Thousand | 172.01 Thousand | 209.37 Thousand | 1.83 Million | 1.85 Million | 2.11 Million |
Cost of Revenue | - | - | 115.23 Thousand | 656.77 Thousand | 571.76 Thousand | 689.1 Thousand |
Gross Profit | 168.88 Thousand | 172.01 Thousand | 94.13 Thousand | 1.17 Million | 1.28 Million | 1.42 Million |
Operating Expenses | 379.88 Thousand | 507.39 Thousand | 1.64 Million | 1.79 Million | 1.64 Million | 2.13 Million |
Selling, General and Administrative Expenses | 379.88 Thousand | 507.39 Thousand | 1.64 Million | 1.79 Million | 1.62 Million | 2.08 Million |
Research and Development Expenses | - | - | - | - | 15.68 Thousand | 45.66 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 379.88 Thousand | 507.39 Thousand | 1.75 Million | 2.44 Million | 2.21 Million | 2.82 Million |
Operating Income | -211 Thousand | -335.37 Thousand | -1.54 Million | -613.71 Thousand | -356.55 Thousand | -704.95 Thousand |
Interest Expense | -26.85 Thousand | 26.64 Thousand | 65.3 Thousand | 66.24 Thousand | 55.72 Thousand | 58.05 Thousand |
Income Tax Expense | -43.77 Thousand | 64.63 Thousand | 2399.00 | 8297.00 | 6357.00 | 7057.00 |
Earnings before Tax | -140.36 Thousand | -297.39 Thousand | -1.61 Million | -671.65 Thousand | -405.92 Thousand | -755.94 Thousand |
Net Income | -96.58 Thousand | -297.39 Thousand | -1.61 Million | -671.65 Thousand | -405.92 Thousand | -755.94 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.08 | -0.03 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.08 | -0.03 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 20.24 Million | 20.24 Million | 20.24 Million | 20.22 Million | 20.15 Million | 20.12 Million |
Weighted Average Shares Outstanding (Diluted) | 20.24 Million | 20.24 Million | 20.24 Million | 20.22 Million | 20.15 Million | 20.12 Million |
Gross Margin | 1.00 | 1.00 | 0.45 | 0.64 | 0.69 | 0.67 |
EBIT Margin | -0.99 | -1.49 | -7.14 | -0.32 | -0.18 | -0.32 |
Profit Margin | -0.57 | -1.73 | -7.70 | -0.37 | -0.22 | -0.36 |
EBITDA | -167.22 Thousand | -256.32 Thousand | -1.49 Million | -579.91 Thousand | -331.11 Thousand | -678.7 Thousand |
Earnings Before Tax Margin | -1.25 | -1.95 | -7.40 | -0.33 | -0.19 | -0.33 |
Breakdown | 2024 Q2 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 76.67 Thousand | 26.23 Thousand | 168.88 Thousand | -64.44 Thousand | 86.63 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 76.67 Thousand | 26.23 Thousand | 168.88 Thousand | -64.44 Thousand | 86.63 Thousand |
Operating Expenses | 822.9 Thousand | 337.58 Thousand | 73.17 Thousand | 379.88 Thousand | 99.43 Thousand | 89.67 Thousand |
Selling, General and Administrative Expenses | 822.9 Thousand | 337.58 Thousand | - | - | 99.43 Thousand | 89.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 73.17 Thousand | - | - | - |
Cost and Expenses | 822.9 Thousand | 337.58 Thousand | 73.17 Thousand | 379.88 Thousand | 99.43 Thousand | 89.67 Thousand |
Operating Income | -822.9 Thousand | -260.91 Thousand | -46.94 Thousand | -211 Thousand | -77.23 Thousand | -3042.00 |
Interest Expense | - | 200.00 | 6139.00 | -26.85 Thousand | -47.42 Thousand | 6880.00 |
Income Tax Expense | - | - | -19.99 Thousand | -43.77 Thousand | -8729.00 | 35 Thousand |
Earnings before Tax | -822.9 Thousand | -261.11 Thousand | -33.08 Thousand | -140.36 Thousand | -21.08 Thousand | 25.07 Thousand |
Net Income | -822.9 Thousand | -261.11 Thousand | -13.08 Thousand | -96.58 Thousand | -12.35 Thousand | 25.07 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 654.13 Million | 36.43 Million | 20.24 Million | 20.24 Million | 20.24 Million | 20.24 Million |
Weighted Average Shares Outstanding (Diluted) | 654.13 Million | 36.43 Million | 20.24 Million | 20.24 Million | 20.24 Million | 20.24 Million |
Gross Margin | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -3.40 | -1.03 | - | 1.06 | 0.41 |
Profit Margin | - | -3.41 | -0.50 | -0.57 | 0.19 | 0.29 |
EBITDA | -822.9 Thousand | -260.91 Thousand | -26.94 Thousand | - | -68.5 Thousand | 35.7 Thousand |
Earnings Before Tax Margin | - | -3.40 | -1.79 | -1.25 | 1.20 | -0.04 |
NXGB
KOS
123690
LIM
DKE
OPTBF