USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.02 Million | 3.53 Million | 3.37 Million | 1.31 Million | 4.34 Million | 7.7 Million |
Cost of Revenue | 2.38 Million | 2.1 Million | 2.83 Million | 2.47 Million | 6.24 Million | 8.61 Million |
Gross Profit | 636.84 Thousand | 1.42 Million | 544.16 Thousand | -1.15 Million | -1.9 Million | -911.39 Thousand |
Operating Expenses | 636.84 Thousand | 675.81 Thousand | 640.32 Thousand | 680.09 Thousand | 640.26 Thousand | 650.09 Thousand |
Selling, General and Administrative Expenses | 154.35 Thousand | 669.79 Thousand | 637.31 Thousand | 637.73 Thousand | 628.02 Thousand | 642.05 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 482.49 Thousand | -6024.35 | -3001.76 | -42.35 Thousand | -12.24 Thousand | -8040.89 |
Cost and Expenses | 3.02 Million | 2.78 Million | 3.47 Million | 3.15 Million | 6.88 Million | 9.26 Million |
Operating Income | -179.15 Thousand | 747.63 Thousand | -96.15 Thousand | -1.83 Million | -2.54 Million | -1.56 Million |
Interest Expense | 256.00 | 352.70 | 1530.00 | 2914.00 | 541.00 | - |
Income Tax Expense | 393.62 Thousand | 358.92 Thousand | 36.24 Thousand | 1.56 Million | -73.96 Thousand | 49.63 Thousand |
Earnings before Tax | 4.29 Million | 1.08 Million | 1.63 Million | 4.14 Million | 2.3 Million | 906.51 Thousand |
Net Income | 3.89 Million | 747.25 Thousand | 1.65 Million | 2.49 Million | 2.38 Million | 856.87 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 200 Billion | 200 Billion | 200 Billion | 200 Billion | 200 Billion | 200 Billion |
Weighted Average Shares Outstanding (Diluted) | 200 Billion | 200 Billion | 200 Billion | 200 Billion | 200 Billion | 200 Billion |
Gross Margin | 0.21 | 0.40 | 0.16 | -0.88 | -0.44 | -0.12 |
EBIT Margin | 0.09 | 0.36 | 0.17 | -0.83 | -0.23 | -0.06 |
Profit Margin | 1.29 | 0.21 | 0.49 | 1.89 | 0.55 | 0.11 |
EBITDA | 258.17 Thousand | 1.6 Million | 581.71 Thousand | -1.05 Million | -981.17 Thousand | -474.2 Thousand |
Earnings Before Tax Margin | -0.06 | 0.21 | -0.03 | -1.39 | -0.58 | -0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 753.44 Thousand | 1.23 Million | - | 3.02 Million | 1.11 Million | 1.02 Million |
Cost of Revenue | 593.46 Thousand | 709 Thousand | 456.26 Thousand | 2.38 Million | 523.74 Thousand | 700.31 Thousand |
Gross Profit | 159.97 Thousand | 526.69 Thousand | -456.26 Thousand | 636.84 Thousand | 586.55 Thousand | 323.66 Thousand |
Operating Expenses | 201.2 Thousand | 200 Thousand | -464.38 Thousand | 816 Thousand | 147.72 Thousand | 269.41 Thousand |
Selling, General and Administrative Expenses | 201.2 Thousand | 200 Thousand | -462.24 Thousand | - | 147.72 Thousand | 269.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -45.21 Thousand | 3178.00 | - | -59.29 Thousand | - | - |
Cost and Expenses | 794.67 Thousand | 909.01 Thousand | -8119.00 | 3.19 Million | 671.46 Thousand | 969.72 Thousand |
Operating Income | -41.23 Thousand | 326.68 Thousand | 8119.00 | -179.15 Thousand | 438.82 Thousand | 54.25 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 1.00 | 393.62 Thousand | 393.62 Thousand | -527.43 Thousand | -523.54 Thousand |
Earnings before Tax | -758.36 Thousand | 287.34 Thousand | 2.24 Million | 4.29 Million | 121.1 Thousand | 108.93 Thousand |
Net Income | -758.36 Thousand | 289.05 Thousand | 1.85 Million | 3.89 Million | 122.87 Thousand | 108.43 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 200 Billion | 200 Billion | 200 Billion | 200 Billion | 200 Billion | 200 Billion |
Weighted Average Shares Outstanding (Diluted) | 200 Billion | 200 Billion | 200 Billion | 200 Billion | 200 Billion | 200 Billion |
Gross Margin | 0.21 | 0.43 | - | 0.21 | 0.53 | 0.32 |
EBIT Margin | 0.08 | 0.34 | - | - | 0.49 | 0.16 |
Profit Margin | -1.01 | 0.23 | - | 1.29 | 0.11 | 0.11 |
EBITDA | 63.33 Thousand | 420.27 Thousand | 121.31 Thousand | - | 544.5 Thousand | 164.27 Thousand |
Earnings Before Tax Margin | -0.05 | 0.26 | - | -0.06 | 0.40 | 0.05 |
SPIN
NXGB
KOS
YUG
LIM
DKE