INR 35.0
(-2.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 280.63 Million | 311.83 Million | 239.15 Million | 159.37 Million | 172.27 Million | 170.57 Million |
Cost of Revenue | 180.72 Million | 235.79 Million | 195.64 Million | 114.3 Million | 118.68 Million | 133.73 Million |
Gross Profit | 99.9 Million | 76.04 Million | 43.5 Million | 45.07 Million | 53.58 Million | 36.83 Million |
Operating Expenses | 79.25 Million | 55.88 Million | 37.9 Million | 40.94 Million | 42.89 Million | 40.86 Million |
Selling, General and Administrative Expenses | - | 9.29 Million | 6.89 Million | 4.79 Million | 3.7 Million | 24.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 79.25 Million | 732 Thousand | 91 Thousand | 14 Thousand | 269 Thousand | - |
Cost and Expenses | 259.97 Million | 291.67 Million | 233.55 Million | 155.24 Million | 161.57 Million | 174.59 Million |
Operating Income | 20.65 Million | 18.67 Million | 4.08 Million | 4.02 Million | 10.49 Million | -4.07 Million |
Interest Expense | 3.25 Million | 3.65 Million | 2.66 Million | 2.6 Million | 2.63 Million | 3.77 Million |
Income Tax Expense | 4.41 Million | 3.86 Million | 420.53 Thousand | 339.46 Thousand | 2.11 Million | 2.02 Million |
Earnings before Tax | 17.4 Million | 15.28 Million | 1.37 Million | 1.53 Million | 8.06 Million | -7.78 Million |
Net Income | 12.98 Million | 11.41 Million | 952.67 Thousand | 1.19 Million | 5.94 Million | -5.76 Million |
Earnings Per Share Basic | 1.81 | 1.59 | 0.13 | 0.11 | 0.83 | -0.80 |
Earnings Per Share Diluted | 1.81 | 1.59 | 0.13 | 0.11 | 0.83 | -0.80 |
Weighted Average Shares Outstanding | 7.17 Million | 7.19 Million | 7.19 Million | 10.78 Million | 7.19 Million | 7.2 Million |
Weighted Average Shares Outstanding (Diluted) | 7.17 Million | 7.19 Million | 7.19 Million | 10.78 Million | 7.19 Million | 7.2 Million |
Gross Margin | 0.36 | 0.24 | 0.18 | 0.28 | 0.31 | 0.22 |
EBIT Margin | 0.09 | 0.08 | 0.04 | 0.06 | 0.09 | 0.01 |
Profit Margin | 0.05 | 0.04 | 0.00 | 0.01 | 0.03 | -0.03 |
EBITDA | 24.97 Million | 22.88 Million | 8.05 Million | 9.02 Million | 15.82 Million | 1.21 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.02 | 0.03 | 0.06 | -0.02 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 280.63 Million | 70.43 Million | 70.43 Million | 69.88 Million | 69.88 Million | 78.25 Million |
Cost of Revenue | 180.72 Million | 46.09 Million | 46.09 Million | 44.26 Million | 44.26 Million | 54.32 Million |
Gross Profit | 99.9 Million | 24.33 Million | 24.33 Million | 25.61 Million | 25.61 Million | 23.93 Million |
Operating Expenses | 79.62 Million | 20.32 Million | 20.32 Million | 19.29 Million | 19.29 Million | 15.65 Million |
Selling, General and Administrative Expenses | - | 10.32 Million | 10.32 Million | 9.44 Million | 9.44 Million | 8.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 373 Thousand | - | - | - | - | - |
Cost and Expenses | 260.34 Million | 66.42 Million | 66.42 Million | 63.56 Million | 63.56 Million | 69.98 Million |
Operating Income | 20.65 Million | 4 Million | 4 Million | 6.31 Million | 6.31 Million | 8.43 Million |
Interest Expense | 3.25 Million | - | - | - | - | - |
Income Tax Expense | 4.41 Million | 762.5 Thousand | 762.5 Thousand | 1.44 Million | 1.44 Million | 1.83 Million |
Earnings before Tax | 17.4 Million | 3.24 Million | 3.24 Million | 5.46 Million | 5.46 Million | 7.26 Million |
Net Income | 12.98 Million | 2.47 Million | 2.47 Million | 4.01 Million | 4.01 Million | 5.42 Million |
Earnings Per Share Basic | - | 0.35 | 0.35 | 0.56 | 0.56 | 0.73 |
Earnings Per Share Diluted | - | 0.35 | 0.35 | 0.56 | 0.56 | 0.73 |
Weighted Average Shares Outstanding | 7.21 Million | 7.15 Million | 7.15 Million | 7.21 Million | 7.21 Million | 7.44 Million |
Weighted Average Shares Outstanding (Diluted) | 7.21 Million | 7.15 Million | 7.15 Million | 7.19 Million | 7.19 Million | 7.44 Million |
Gross Margin | 0.36 | 0.35 | 0.35 | 0.37 | 0.37 | 0.31 |
EBIT Margin | - | 0.07 | 0.07 | 0.10 | 0.10 | 0.12 |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.06 | 0.06 | 0.07 |
EBITDA | - | 5.17 Million | 5.17 Million | 7.31 Million | 7.31 Million | 9.47 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.06 | 0.09 | 0.09 | 0.11 |
LIM
DKE
OPTBF
SUMUKA
CLBT
SUNGOLD