INR 35.0
(-2.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 148.22 Million | 157.96 Million | 152.49 Million | 132.05 Million | 128.36 Million | 118.01 Million |
Total Current Assets | 121.67 Million | 130.28 Million | 125.09 Million | 102.7 Million | 94.95 Million | 82.99 Million |
Cash And Short Term Investments | 70 Thousand | 156.82 Thousand | 141.29 Thousand | 855.43 Thousand | 1.07 Million | 152.83 Thousand |
Cash and Cash Equivalents | 70 Thousand | 156.82 Thousand | 141.29 Thousand | 855.43 Thousand | 1.07 Million | 152.83 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 101.34 Million | 112.57 Million | 106.77 Million | 87.12 Million | 80.79 Million | 70.97 Million |
Inventory | 17.22 Million | 14.52 Million | 17.65 Million | 13.89 Million | 12.26 Million | 11 Million |
Other Current Assets | 3.03 Million | 3.02 Million | 519.23 Thousand | 10.00 | 822.49 Thousand | 864.58 Thousand |
Total Non-Current Assets | 26.55 Million | 27.68 Million | 27.4 Million | 29.34 Million | 33.41 Million | 35.02 Million |
Net PPE | 24.2 Million | 25.22 Million | 24.2 Million | 26.83 Million | 31.54 Million | 31.8 Million |
Good Will And Intangible Assets | 18 Thousand | 24.78 Thousand | 42.93 Thousand | 75.87 Thousand | 170.79 Thousand | 6552.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 18 Thousand | 24.78 Thousand | 42.93 Thousand | 75.87 Thousand | 170.79 Thousand | 6552.00 |
Long-Term Investments | - | 25.86 Million | 1.66 Million | 27.74 Million | 32.56 Million | - |
Tax Assets | 2.08 Million | 1.81 Million | 1.49 Million | 1.59 Million | 849.87 Thousand | - |
Other Non Current Assets | 241 Thousand | -25.25 Million | -10.00 | -26.9 Million | -31.71 Million | 3.21 Million |
Other Assets | - | - | - | -10.00 | - | - |
Total Liabilities | 68.01 Million | 83.56 Million | 89.5 Million | 70.01 Million | 67.52 Million | 57.28 Million |
Total Current Liabilities | 52.92 Million | 65.45 Million | 73.76 Million | 53.09 Million | 48.2 Million | 40.53 Million |
Account Payables | 36.39 Million | 45.78 Million | 54.24 Million | 43.22 Million | 31 Million | 23.88 Million |
Tax Payables | - | 2.12 Million | 1.57 Million | 398.78 Thousand | 407.55 Thousand | - |
Short Term Debt | 10.39 Million | 12.55 Million | 13.01 Million | 6.47 Million | 7.23 Million | 14.31 Million |
Deferred Revenue | 94 Thousand | 1.67 Million | 48.02 Thousand | -1.89 Million | 7.16 Million | - |
Other Current Liabilities | 6.04 Million | 5.44 Million | 6.44 Million | 5.29 Million | 2.79 Million | 2.33 Million |
Total Non Current Liabilities | 15.09 Million | 18.1 Million | 15.74 Million | 16.91 Million | 19.31 Million | 16.75 Million |
Long-Term Debt | 10.63 Million | 14.14 Million | 12.13 Million | 13.08 Million | 15.12 Million | 13.76 Million |
Deferred Revenue Non Current | - | 1.93 Million | 1.56 Million | 1.84 Million | 2.57 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.45 Million | 1.93 Million | 1.56 Million | -20.00 | 1.00 | 2.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 80.2 Million | 74.4 Million | 62.98 Million | 62.03 Million | 60.84 Million | 60.73 Million |
Stock Holders Equity | 80.2 Million | 74.4 Million | 62.98 Million | 62.03 Million | 60.84 Million | 60.73 Million |
Common Stock | 71.92 Million | 62.54 Million | 41.69 Million | 41.69 Million | 41.69 Million | 41.69 Million |
Retained Earnings | 8.27 Million | 11.86 Million | 4.28 Million | 3.33 Million | 2.13 Million | 2.02 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 80.2 Million | 74.4 Million | 62.98 Million | 62.03 Million | 60.84 Million | 60.73 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 25.86 Million | 1.66 Million | 27.74 Million | 32.56 Million | - |
Total Debt | 21.02 Million | 26.69 Million | 25.15 Million | 19.56 Million | 22.35 Million | 28.07 Million |
Net Debt | 20.95 Million | 26.54 Million | 25.01 Million | 18.7 Million | 21.27 Million | 27.92 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 148.22 Million | 148.22 Million | 148.22 Million | 167.89 Million | 167.89 Million | 157.96 Million |
Total Current Assets | 121.67 Million | 121.67 Million | 121.67 Million | 141.52 Million | 141.52 Million | 130.28 Million |
Cash And Short Term Investments | 70 Thousand | 70 Thousand | 70 Thousand | 111 Thousand | 111 Thousand | 156.82 Thousand |
Cash and Cash Equivalents | 70 Thousand | 70 Thousand | 70 Thousand | 111 Thousand | 111 Thousand | 156.82 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 101.34 Million | 101.34 Million | 101.34 Million | 118.77 Million | 118.77 Million | 112.57 Million |
Inventory | 17.22 Million | 17.22 Million | 17.22 Million | 19.8 Million | 19.8 Million | 14.52 Million |
Other Current Assets | 3.03 Million | 3.03 Million | 3.03 Million | 2.83 Million | 2.83 Million | 3.02 Million |
Total Non-Current Assets | 26.55 Million | 26.55 Million | 26.55 Million | 26.37 Million | 26.37 Million | 27.68 Million |
Net PPE | 24.2 Million | 24.2 Million | 24.2 Million | 24.03 Million | 24.03 Million | 25.22 Million |
Good Will And Intangible Assets | 18 Thousand | 18 Thousand | 18 Thousand | 21 Thousand | 21 Thousand | 24.78 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 18 Thousand | 18 Thousand | 18 Thousand | 21 Thousand | 21 Thousand | 24.78 Thousand |
Long-Term Investments | - | - | - | 24.37 Million | - | 25.86 Million |
Tax Assets | 2.08 Million | 2.08 Million | - | 1.99 Million | - | 1.81 Million |
Other Non Current Assets | 241 Thousand | 241 Thousand | 2.32 Million | -24.06 Million | 2.31 Million | -25.25 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 68.01 Million | 68.01 Million | 68.01 Million | 85.45 Million | 85.45 Million | 83.56 Million |
Total Current Liabilities | 52.92 Million | 52.92 Million | 52.92 Million | 70.94 Million | 70.94 Million | 65.45 Million |
Account Payables | 36.39 Million | 36.39 Million | 36.39 Million | 46.69 Million | 46.69 Million | 45.78 Million |
Tax Payables | - | - | - | - | - | 2.12 Million |
Short Term Debt | 10.39 Million | 10.39 Million | 10.39 Million | 18.28 Million | 18.28 Million | 12.55 Million |
Deferred Revenue | 94 Thousand | 94 Thousand | - | 546 Thousand | - | 1.67 Million |
Other Current Liabilities | 6.04 Million | 6.04 Million | 6.13 Million | 5.42 Million | 5.97 Million | 5.44 Million |
Total Non Current Liabilities | 15.09 Million | 15.09 Million | 15.09 Million | 14.51 Million | 14.51 Million | 18.1 Million |
Long-Term Debt | 10.63 Million | 10.63 Million | 10.63 Million | 9.83 Million | 9.83 Million | 14.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | 1.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.45 Million | 4.45 Million | 4.45 Million | 4.67 Million | 4.67 Million | 1.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 80.2 Million | 80.2 Million | 80.2 Million | 82.43 Million | 82.43 Million | 74.4 Million |
Stock Holders Equity | 80.2 Million | 80.2 Million | 80.2 Million | 82.43 Million | 82.43 Million | 74.4 Million |
Common Stock | 71.92 Million | 71.92 Million | 71.92 Million | 62.54 Million | 62.54 Million | 62.54 Million |
Retained Earnings | 8.27 Million | 8.27 Million | 8.27 Million | 19.89 Million | 19.89 Million | 11.86 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 80.2 Million | 80.2 Million | 80.2 Million | 82.43 Million | 82.43 Million | 74.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 24.37 Million | - | 25.86 Million |
Total Debt | 21.02 Million | 21.02 Million | 21.02 Million | 28.12 Million | 28.12 Million | 26.69 Million |
Net Debt | 20.95 Million | 20.95 Million | 20.95 Million | 28.01 Million | 28.01 Million | 26.54 Million |
LIM
DKE
OPTBF
SUMUKA
CLBT
SUNGOLD