INR 3.65
(-3.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.13 Million | 17.97 Million | 13.16 Million | 18.08 Million | 18.37 Million | 18.51 Million |
Cost of Revenue | 14.2 Million | 6.39 Million | 5.34 Million | 7.94 Million | 8.22 Million | 12.35 Million |
Gross Profit | 933.6 Thousand | 11.57 Million | 7.82 Million | 10.14 Million | 10.14 Million | 6.16 Million |
Operating Expenses | 14.68 Million | 11.29 Million | 7.77 Million | 9.72 Million | 9.77 Million | 5.68 Million |
Selling, General and Administrative Expenses | 2.95 Million | 4.4 Million | 1.94 Million | 3.49 Million | 1.74 Million | 827.87 Thousand |
Research and Development Expenses | - | 0.02 | 0.04 | 0.02 | 0.02 | 0.03 |
Other Expenses | 5.6 Million | 11 Thousand | 423 Thousand | 3300.00 | 30.3 Thousand | 4699.00 |
Cost and Expenses | 14.68 Million | 17.68 Million | 13.11 Million | 17.67 Million | 18 Million | 18.03 Million |
Operating Income | 449.7 Thousand | 688 Thousand | 478 Thousand | 417.69 Thousand | 411.88 Thousand | 481.66 Thousand |
Interest Expense | 1000.00 | 2000.00 | - | 2824.00 | 9582.00 | 5911.00 |
Income Tax Expense | 113 Thousand | 88 Thousand | 122 Thousand | 107 Thousand | 101.89 Thousand | 118.39 Thousand |
Earnings before Tax | 449.7 Thousand | 351 Thousand | 483 Thousand | 413 Thousand | 391.88 Thousand | 475.74 Thousand |
Net Income | 336 Thousand | 263.3 Thousand | 362 Thousand | 305 Thousand | 289.99 Thousand | 357.35 Thousand |
Earnings Per Share Basic | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 18.69 Million | 18.4 Million | 18.4 Million | 18.4 Million | 18.4 Million | 17.86 Million |
Weighted Average Shares Outstanding (Diluted) | 18.69 Million | 18.4 Million | 18.4 Million | 18.4 Million | 18.4 Million | 17.86 Million |
Gross Margin | 0.06 | 0.64 | 0.59 | 0.56 | 0.55 | 0.33 |
EBIT Margin | 0.54 | 0.02 | 0.00 | 0.02 | 0.02 | 0.03 |
Profit Margin | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 |
EBITDA | 8.12 Million | 1 Million | 56 Thousand | - | 374.11 Thousand | 534.77 Thousand |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.56 Million | 6.55 Million | 4.89 Million | 22.76 Million | 4.8 Million | 6.21 Million |
Cost of Revenue | 3.14 Million | 1.67 Million | 1.83 Million | 7.67 Million | 3.65 Million | 3.32 Million |
Gross Profit | 2.41 Million | 4.87 Million | 3.06 Million | 15.08 Million | 1.14 Million | 2.88 Million |
Operating Expenses | 2.03 Million | 2 Million | 3.47 Million | 14.63 Million | 953 Thousand | 2.68 Million |
Selling, General and Administrative Expenses | - | 2.5 Million | 1.8 Million | - | 1.83 Million | 1.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.03 Million | 4600.00 | -3.47 Million | -14.63 Million | 102 Thousand | 28.4 Thousand |
Cost and Expenses | 5.18 Million | 6.18 Million | 5.3 Million | 22.31 Million | 4.61 Million | 6.01 Million |
Operating Income | 380.3 Thousand | 367.9 Thousand | -419 Thousand | 449.7 Thousand | 189.6 Thousand | 227.9 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 71 Thousand | 23.1 Thousand | -29.1 Thousand | 113.2 Thousand | 76.3 Thousand | 44 Thousand |
Earnings before Tax | 360.3 Thousand | 367.9 Thousand | -419 Thousand | 449.7 Thousand | 291.6 Thousand | 227.9 Thousand |
Net Income | 309.3 Thousand | 344.8 Thousand | -389.9 Thousand | 336.5 Thousand | 215.3 Thousand | 183.9 Thousand |
Earnings Per Share Basic | 0.02 | 0.02 | -0.02 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.02 | -0.02 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 18.19 Million | 18.4 Million | 18.4 Million | 18.4 Million | 18.4 Million | 18.4 Million |
Weighted Average Shares Outstanding (Diluted) | 18.19 Million | 18.4 Million | 18.4 Million | 18.4 Million | 18.4 Million | 18.4 Million |
Gross Margin | 0.43 | 0.74 | 0.63 | 0.66 | 0.24 | 0.46 |
EBIT Margin | 0.07 | 0.06 | -0.08 | - | 0.04 | 0.03 |
Profit Margin | 0.06 | 0.05 | -0.08 | 0.01 | 0.04 | 0.03 |
EBITDA | 384.5 Thousand | 372.2 Thousand | -406 Thousand | - | 202.6 Thousand | 212.5 Thousand |
Earnings Before Tax Margin | 0.07 | 0.06 | -0.09 | 0.02 | 0.04 | 0.04 |
YUG
LIM
DKE
600819
SUMUKA
CLBT