Sungold Capital Limited (SUNGOLD.BO)

INR 3.65

(-3.95%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow 26.77 Million -82.48 Million -1.09 Million 1.06 Million -34.39 Thousand -784.66 Thousand
Net Income 336.5 Thousand 351 Thousand 483 Thousand 413 Thousand 391.88 Thousand 475.74 Thousand
Depreciation & Amortization 52.1 Thousand 61 Thousand - 1000.00 2974.00 57.81 Thousand
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital 11.1 Million -82.71 Million -1.47 Million 745 Thousand -117.48 Thousand -1.18 Million
Other non-cash items 15.47 Million -179 Thousand -97 Thousand -90 Thousand -311.77 Thousand -128.39 Thousand
Investing Cash Flow -675.3 Thousand -755 Thousand 1000.00 3000.00 30.33 Thousand 4699.00
Investments in PPE -675 Thousand -3.31 Million - - - -
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - 2.5 Million - - - -
Other Investing Activities 2100.00 59 Thousand 1000.00 3000.00 30.33 Thousand 4699.00
Financing Cash Flow -24.82 Million 84.22 Million - - - 4699.00
Debt repayment -9.56 Million -84.23 Million - - - -
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities -7.62 Million 168.45 Million - - - 4699.00
Accounts receivables - - - - - -
Accounts payables -89.1 Thousand -334 Thousand -1.39 Million 581.36 Thousand 467.2 Thousand -
Inventory - - - - - -
Other working capital 11.19 Million -82.37 Million -83 Thousand 163.63 Thousand -584.69 Thousand -1.18 Million
Cash at beginning of period 1.35 Million 363 Thousand 1.45 Million 383 Thousand 386.66 Thousand 1.16 Million
Cash at end of period 2.63 Million 1.35 Million 363 Thousand 1.45 Million 382.59 Thousand 386.66 Thousand
Capital Expenditure -675 Thousand -3.31 Million - - - -
Effect of forex changes on cash - - - - - -4699.00
Net cash flow / Change in cash 1.28 Million 993 Thousand -1.09 Million 1.07 Million -4069.00 -779.96 Thousand
Free Cash Flow 26.1 Million -85.79 Million -1.09 Million 1.06 Million -34.39 Thousand -784.66 Thousand

Cash Flow Charts