Kistos plc (KIST.L)
GBp 131.5
(1.15%)
GBp 131.5
(1.15%)
| Breakdown | 2023 | 2022 |
|---|---|---|
| Revenue | 206.99 Million | 411.51 Million |
| Cost of Revenue | 72.88 Million | 22.92 Million |
| Gross Profit | 134.1 Million | 388.58 Million |
| Operating Expenses | 172.11 Million | 94.77 Million |
| Selling, General and Administrative Expenses | 2.81 Million | 2.82 Million |
| Research and Development Expenses | 1.14 Million | 1.75 Million |
| Other Expenses | 168.15 Million | - |
| Cost and Expenses | 245 Million | 117.7 Million |
| Operating Income | -38 Million | 276.25 Million |
| Interest Expense | 29.89 Million | 13.04 Million |
| Income Tax Expense | -21.17 Million | 228.16 Million |
| Earnings before Tax | -45.85 Million | 254.12 Million |
| Net Income | -24.68 Million | 25.96 Million |
| Earnings Per Share Basic | -0.30 | 0.31 |
| Earnings Per Share Diluted | -0.30 | 0.31 |
| Weighted Average Shares Outstanding | 82.86 Million | 82.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.86 Million | 82.99 Million |
| Gross Margin | 0.65 | 0.94 |
| EBIT Margin | 0.40 | 0.91 |
| Profit Margin | -0.12 | 0.06 |
| EBITDA | 83.26 Million | 374.37 Million |
| Earnings Before Tax Margin | -0.18 | 0.67 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 89.6 Million | 87.91 Million | 206.99 Million | 92.13 Million | 411.51 Million | 236.43 Million |
| Cost of Revenue | 91.47 Million | 81.33 Million | 72.88 Million | 70.18 Million | 22.92 Million | 75.18 Million |
| Gross Profit | -1.86 Million | 6.58 Million | 134.1 Million | 21.95 Million | 388.58 Million | 161.24 Million |
| Operating Expenses | 7.78 Million | 8.04 Million | 121.05 Million | 5 Million | 94.77 Million | 4.79 Million |
| Selling, General and Administrative Expenses | 6.39 Million | 5.73 Million | - | 4.68 Million | - | 5.11 Million |
| Research and Development Expenses | 121.75 Thousand | 659.51 Thousand | - | 334.73 Thousand | - | -332.19 Thousand |
| Other Expenses | -1.26 Million | -1.64 Million | - | 22.77 Thousand | - | -7770.00 |
| Cost and Expenses | 99.25 Million | 89.37 Million | 193.94 Million | 75.18 Million | 117.7 Million | 79.97 Million |
| Operating Income | -9.65 Million | -1.45 Million | -38 Million | 16.95 Million | 276.25 Million | 156.45 Million |
| Interest Expense | 14.98 Million | 22.38 Million | 29.89 Million | 5.28 Million | 13.04 Million | 6.66 Million |
| Income Tax Expense | -18.22 Million | -2.47 Million | -21.17 Million | -16.04 Million | 228.16 Million | 153.64 Million |
| Earnings before Tax | -31.85 Million | -35.08 Million | -45.85 Million | -4.57 Million | 254.12 Million | 130.79 Million |
| Net Income | -13.63 Million | -32.6 Million | -24.68 Million | 11.47 Million | 25.96 Million | -22.84 Million |
| Earnings Per Share Basic | -0.16 | -0.39 | - | 0.14 | - | -0.28 |
| Earnings Per Share Diluted | -0.16 | -0.39 | - | 0.14 | - | -0.28 |
| Weighted Average Shares Outstanding | 82.86 Million | 82.86 Million | 82.86 Million | 82.86 Million | 82.86 Million | 82.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.86 Million | 82.86 Million | 82.86 Million | 82.89 Million | 82.99 Million | 82.86 Million |
| Gross Margin | -0.02 | 0.07 | 0.65 | 0.24 | 0.94 | 0.68 |
| EBIT Margin | 0.35 | 0.50 | - | 0.63 | - | 0.91 |
| Profit Margin | -0.15 | -0.37 | -0.12 | 0.12 | 0.06 | -0.10 |
| EBITDA | 31.04 Million | 43.96 Million | - | 57.79 Million | - | 215.43 Million |
| Earnings Before Tax Margin | -0.11 | -0.02 | -0.18 | 0.18 | 0.67 | 0.66 |
IGESF
HBR
JPR
VIVK
VTDRF
IPRC