USD 0.0
(0.0%)
Breakdown | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|
Revenue | 85.92 Thousand | 117.48 Thousand | 29.72 Thousand | - |
Cost of Revenue | - | 69.61 Thousand | 14.9 Thousand | - |
Gross Profit | 85.92 Thousand | 47.87 Thousand | 14.81 Thousand | - |
Operating Expenses | 502.82 Thousand | 261.13 Thousand | 28.67 Thousand | 55.93 Thousand |
Selling, General and Administrative Expenses | 222.87 Thousand | 187.69 Thousand | 28.67 Thousand | 55.93 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | 279.94 Thousand | 73.43 Thousand | - | - |
Cost and Expenses | 502.82 Thousand | 330.74 Thousand | 43.58 Thousand | 55.93 Thousand |
Operating Income | -416.89 Thousand | 589.03 Thousand | -13.86 Thousand | -55.93 Thousand |
Interest Expense | 445.61 Thousand | 33.75 Thousand | 8753.00 | 8753.00 |
Income Tax Expense | 203.11 Thousand | 836.04 Thousand | 8753.00 | - |
Earnings before Tax | -16.83 Thousand | -213.26 Thousand | - | -55.93 Thousand |
Net Income | -219.94 Thousand | -1.04 Million | -22.61 Thousand | -55.93 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 42.89 Million | 40.8 Million | 49.9 Million | 40 Million |
Weighted Average Shares Outstanding (Diluted) | 42.89 Million | 40.8 Million | 49.9 Million | 40 Million |
Gross Margin | 1.00 | 0.41 | 0.50 | - |
EBIT Margin | -7.73 | 5.61 | -0.42 | - |
Profit Margin | -2.56 | -8.93 | -0.76 | - |
EBITDA | -664.01 Thousand | -263.95 Thousand | -143.64 Thousand | -12.57 Thousand |
Earnings Before Tax Margin | -4.85 | 5.01 | -0.47 | - |
Breakdown | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 FY | 2012 Q3 |
---|---|---|---|---|---|---|
Revenue | 59.4 Thousand | 10.58 Thousand | 12.98 Thousand | 26.16 Thousand | 85.92 Thousand | 11.82 Thousand |
Cost of Revenue | 30.33 Thousand | - | - | - | - | 10.85 Thousand |
Gross Profit | 29.07 Thousand | 10.58 Thousand | 12.98 Thousand | 26.16 Thousand | 85.92 Thousand | 976.00 |
Operating Expenses | 210.87 Thousand | 143.63 Thousand | 144.34 Thousand | 121.69 Thousand | 502.82 Thousand | 138.89 Thousand |
Selling, General and Administrative Expenses | 200.2 Thousand | 77.49 Thousand | 77.46 Thousand | -46.99 Thousand | - | 89 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.67 Thousand | 66.13 Thousand | 66.88 Thousand | 168.68 Thousand | 279.94 Thousand | 49.88 Thousand |
Cost and Expenses | 241.2 Thousand | 143.63 Thousand | 144.34 Thousand | 121.69 Thousand | 502.82 Thousand | 138.89 Thousand |
Operating Income | -181.8 Thousand | -133.04 Thousand | -131.36 Thousand | -95.52 Thousand | -416.89 Thousand | -127.06 Thousand |
Interest Expense | - | 102.73 Thousand | 95.42 Thousand | 303.16 Thousand | 445.61 Thousand | 85.89 Thousand |
Income Tax Expense | 31.8 Thousand | -983.00 | -79.08 Thousand | -96.9 Thousand | 203.11 Thousand | 85.89 Thousand |
Earnings before Tax | -186.87 Thousand | - | 43.14 Thousand | 462.09 Thousand | -16.83 Thousand | -186.87 Thousand |
Net Income | -218.68 Thousand | -132.06 Thousand | 122.22 Thousand | 559 Thousand | -219.94 Thousand | -212.96 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | 0.00 | - | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.00 | - | - | -0.01 |
Weighted Average Shares Outstanding | 43.47 Million | 43.3 Million | 42.95 Million | - | 42.89 Million | 42.89 Million |
Weighted Average Shares Outstanding (Diluted) | 43.47 Million | 43.3 Million | 42.95 Million | - | 42.89 Million | 42.89 Million |
Gross Margin | 0.49 | 1.00 | 1.00 | 1.00 | 1.00 | 0.08 |
EBIT Margin | -0.66 | -6.74 | -18.81 | -22.75 | - | -7.08 |
Profit Margin | -3.68 | -12.47 | 9.42 | 21.37 | -2.56 | -18.00 |
EBITDA | -39.12 Thousand | -71.34 Thousand | -244.17 Thousand | -595.18 Thousand | - | -83.68 Thousand |
Earnings Before Tax Margin | -3.06 | -12.57 | -10.12 | -3.65 | -4.85 | -10.74 |
KIST
IGESF
HBR
002828
VIVK
VTDRF