XinJiang Beiken Energy Engineering Co.,Ltd. (002828.SZ)
CNY 9.08
(-0.33%)
CNY 9.08
(-0.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 981.02 Million | 669.13 Million | 1.14 Billion | 935.75 Million | 1.4 Billion | 904.42 Million |
| Cost of Revenue | 800.75 Million | 686.03 Million | 945.14 Million | 723.96 Million | 1.18 Billion | 718.97 Million |
| Gross Profit | 180.26 Million | -16.89 Million | 198.23 Million | 211.79 Million | 221.17 Million | 185.44 Million |
| Operating Expenses | 132.04 Million | 120.33 Million | 138.16 Million | 113.79 Million | 127.05 Million | 111.59 Million |
| Selling, General and Administrative Expenses | 85.97 Million | 21.42 Million | 27.75 Million | 28.28 Million | 36.87 Million | 34.46 Million |
| Research and Development Expenses | 24.29 Million | 34.64 Million | 44.6 Million | 20.42 Million | 23.79 Million | 13.26 Million |
| Other Expenses | - | 64.26 Million | 65.81 Million | 65.09 Million | 66.38 Million | 1.87 Million |
| Cost and Expenses | 932.79 Million | 806.36 Million | 1.08 Billion | 837.75 Million | 1.31 Billion | 830.56 Million |
| Operating Income | 48.22 Million | -293.99 Million | 59.91 Million | 88.5 Million | 112.79 Million | 54.03 Million |
| Interest Expense | 20.36 Million | 25.1 Million | 22.69 Million | 29.45 Million | 13.64 Million | 2.48 Million |
| Income Tax Expense | 445.26 Thousand | 3.29 Million | 10.49 Million | 7.09 Million | 7.81 Million | 10.03 Million |
| Earnings before Tax | 48.02 Million | -327.83 Million | 41.47 Million | 34.06 Million | 51.32 Million | 55.9 Million |
| Net Income | 43.17 Million | -331.13 Million | 30.98 Million | 24.92 Million | 43.5 Million | 45.44 Million |
| Earnings Per Share Basic | 0.22 | -1.65 | 0.15 | 0.12 | 0.21 | 0.23 |
| Earnings Per Share Diluted | 0.22 | -1.65 | 0.15 | 0.12 | 0.21 | 0.23 |
| Weighted Average Shares Outstanding | 198.12 Million | 200.98 Million | 200.98 Million | 200.98 Million | 203.2 Million | 197.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 198.12 Million | 200.98 Million | 200.98 Million | 200.98 Million | 203.2 Million | 197.59 Million |
| Gross Margin | 0.18 | -0.03 | 0.17 | 0.23 | 0.16 | 0.21 |
| EBIT Margin | 0.19 | -0.06 | 0.16 | 0.22 | 0.14 | 0.16 |
| Profit Margin | 0.04 | -0.49 | 0.03 | 0.03 | 0.03 | 0.05 |
| EBITDA | 184.47 Million | -170.04 Million | 199.92 Million | 179.13 Million | 148.31 Million | 123.88 Million |
| Earnings Before Tax Margin | 0.05 | -0.44 | 0.05 | 0.09 | 0.08 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 237.04 Million | 200.72 Million | 166.59 Million | 309.48 Million | 981.02 Million | 276.38 Million |
| Cost of Revenue | 184.62 Million | 161.82 Million | 127.94 Million | 260.75 Million | 800.75 Million | 219.16 Million |
| Gross Profit | 52.41 Million | 38.89 Million | 38.64 Million | 48.72 Million | 180.26 Million | 57.21 Million |
| Operating Expenses | 33.67 Million | 34.42 Million | 21.3 Million | 49.11 Million | 122.26 Million | 27.7 Million |
| Selling, General and Administrative Expenses | 50.66 Million | 28.11 Million | 18.97 Million | -30.51 Million | - | 50.26 Million |
| Research and Development Expenses | 10.05 Million | 6.24 Million | 2.05 Million | 14.02 Million | - | 3.9 Million |
| Other Expenses | -27.04 Million | -62.16 Thousand | -758.7 Thousand | 299.19 Thousand | -197.66 Thousand | -252.66 Thousand |
| Cost and Expenses | 218.3 Million | 196.25 Million | 149.25 Million | 309.86 Million | 923.01 Million | 246.86 Million |
| Operating Income | 16.82 Million | 4.46 Million | 13.9 Million | 6.52 Million | 48.22 Million | 17.04 Million |
| Interest Expense | 4.46 Million | 4.96 Million | 3.8 Million | 6.32 Million | 20.36 Million | 4.64 Million |
| Income Tax Expense | 2.63 Million | -569.74 Thousand | 3.29 Million | -5.54 Million | 445.26 Thousand | 883.35 Thousand |
| Earnings before Tax | 16.51 Million | 1.48 Million | 13.15 Million | 6.82 Million | 48.02 Million | 16.79 Million |
| Net Income | 13.97 Million | 462.29 Thousand | 9.9 Million | 8.12 Million | 43.17 Million | 16.58 Million |
| Earnings Per Share Basic | 0.07 | 0.00 | 0.05 | 0.04 | - | 0.08 |
| Earnings Per Share Diluted | 0.07 | 0.00 | 0.05 | 0.04 | - | 0.08 |
| Weighted Average Shares Outstanding | 197.15 Million | 197.15 Million | 198.04 Million | 198.12 Million | 198.12 Million | 198.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 197.15 Million | 197.15 Million | 198.04 Million | 198.12 Million | 198.12 Million | 198.59 Million |
| Gross Margin | 0.22 | 0.19 | 0.23 | 0.16 | 0.18 | 0.21 |
| EBIT Margin | 0.09 | 0.15 | 0.12 | -0.04 | - | 0.11 |
| Profit Margin | 0.06 | 0.00 | 0.06 | 0.03 | 0.04 | 0.06 |
| EBITDA | 20.98 Million | 29.85 Million | 19.6 Million | -13.14 Million | - | 31.2 Million |
| Earnings Before Tax Margin | 0.07 | 0.02 | 0.08 | 0.02 | 0.05 | 0.06 |
301022
300328
002645
002021
300123
300676