Vantage Drilling International (VTDRF)
USD 11.9
(-53.28%)
USD 11.9
(-53.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 280.09 Million | 278.71 Million | 158.42 Million | 126.86 Million | 760.84 Million | 225.74 Million |
| Cost of Revenue | 289.17 Million | 279.26 Million | 206.91 Million | 218.3 Million | 230.71 Million | 241.48 Million |
| Gross Profit | -9.07 Million | -544 Thousand | -48.49 Million | -91.43 Million | 530.13 Million | -15.74 Million |
| Operating Expenses | -35.89 Million | 23 Million | 20.53 Million | 21.02 Million | 128.54 Million | 29.54 Million |
| Selling, General and Administrative Expenses | 22.68 Million | 23 Million | 20.53 Million | 21.02 Million | 128.54 Million | 29.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -58.57 Million | -3.66 Million | -2.17 Million | 2.64 Million | 216 Thousand | -1.5 Million |
| Cost and Expenses | 253.27 Million | 302.26 Million | 227.44 Million | 239.32 Million | 359.26 Million | 271.03 Million |
| Operating Income | 26.82 Million | -26.11 Million | -69.02 Million | -241.33 Million | 401.58 Million | -45.28 Million |
| Interest Expense | 21.59 Million | 34.35 Million | 34.03 Million | 34.04 Million | 46.57 Million | 78.77 Million |
| Income Tax Expense | 21.47 Million | 4.31 Million | 5.14 Million | 4.89 Million | 15.12 Million | 16.52 Million |
| Earnings before Tax | 5.57 Million | 945 Thousand | -105.11 Million | -271.86 Million | 471.59 Million | -124.94 Million |
| Net Income | -15.37 Million | -3.36 Million | -110.25 Million | -276.75 Million | 455.73 Million | -141.46 Million |
| Earnings Per Share Basic | -1.16 | -0.26 | -8.41 | -21.10 | 80.28 | -28.29 |
| Earnings Per Share Diluted | -1.16 | -0.26 | -8.41 | -21.10 | 80.28 | -28.29 |
| Weighted Average Shares Outstanding | 13.21 Million | 13.11 Million | 13.11 Million | 13.11 Million | 5.67 Million | 5 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.21 Million | 13.11 Million | 13.11 Million | 13.11 Million | 5.67 Million | 5 Million |
| Gross Margin | -0.03 | -0.00 | -0.31 | -0.72 | 0.70 | -0.07 |
| EBIT Margin | 0.25 | 0.07 | -0.09 | -0.31 | 0.78 | 0.11 |
| Profit Margin | -0.05 | -0.01 | -0.70 | -2.18 | 0.60 | -0.63 |
| EBITDA | 71.28 Million | 20.87 Million | -14.83 Million | -168.6 Million | 593.63 Million | 30.59 Million |
| Earnings Before Tax Margin | 0.10 | -0.09 | -0.44 | -1.90 | 0.53 | -0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 39.79 Million | 76.14 Million | 94.52 Million | 383.13 Million | 103.7 Million | 107.84 Million |
| Cost of Revenue | 39.38 Million | 63.95 Million | 86.49 Million | 334.58 Million | 85.05 Million | 85.42 Million |
| Gross Profit | 416 Thousand | 12.19 Million | 8.02 Million | 48.55 Million | 18.64 Million | 22.41 Million |
| Operating Expenses | 6.64 Million | 7.25 Million | 6.17 Million | 22.36 Million | 5.76 Million | 5.16 Million |
| Selling, General and Administrative Expenses | 5.4 Million | 7.25 Million | 6.17 Million | - | 5.76 Million | 5.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.24 Million | - | - | - | - | -457 Thousand |
| Cost and Expenses | 46.02 Million | 71.21 Million | 92.67 Million | 356.94 Million | 90.82 Million | 90.58 Million |
| Operating Income | -6.23 Million | 4.93 Million | 1.84 Million | 26.19 Million | 12.88 Million | 17.25 Million |
| Interest Expense | 5.65 Million | 5.34 Million | 5.34 Million | 21.59 Million | 5.34 Million | 5.34 Million |
| Income Tax Expense | 2.14 Million | 2.48 Million | 10.77 Million | 21.47 Million | 8.09 Million | 10.58 Million |
| Earnings before Tax | -12.07 Million | -709 Thousand | -3.57 Million | 5.57 Million | 8.11 Million | 11.58 Million |
| Net Income | -14.22 Million | -2.87 Million | -14.55 Million | -15.37 Million | 4000.00 | 1.46 Million |
| Earnings Per Share Basic | -1.07 | -0.22 | -1.10 | - | 0.00 | 0.11 |
| Earnings Per Share Diluted | -1.07 | -0.22 | -1.10 | - | 0.00 | 0.11 |
| Weighted Average Shares Outstanding | 13.29 Million | 13.23 Million | 13.22 Million | 13.21 Million | 13.22 Million | 13.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.29 Million | 13.23 Million | 13.22 Million | 13.21 Million | 13.32 Million | 13.32 Million |
| Gross Margin | 0.01 | 0.16 | 0.08 | 0.13 | 0.18 | 0.21 |
| EBIT Margin | 0.13 | 0.21 | 0.14 | - | 0.23 | 0.16 |
| Profit Margin | -0.36 | -0.04 | -0.15 | -0.04 | 0.00 | 0.01 |
| EBITDA | 5.02 Million | 16.17 Million | 13.14 Million | - | 23.94 Million | 16.93 Million |
| Earnings Before Tax Margin | -0.16 | 0.06 | 0.02 | 0.07 | 0.12 | 0.16 |
IPRC
KIST
IGESF
GXRFF
002828
VIVK