AUD 0.03
(-6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.13 Million | 5.58 Million | 4.12 Million | 4.02 Million | 5.63 Million | 8.96 Million |
Cost of Revenue | 5.28 Million | 4 Million | 2.64 Million | 2.15 Million | 3.2 Million | 3.4 Million |
Gross Profit | 5.85 Million | 1.58 Million | 1.48 Million | 1.87 Million | 2.42 Million | 5.56 Million |
Operating Expenses | 2.85 Million | 2.41 Million | 1.98 Million | 2.04 Million | 4.35 Million | 6.95 Million |
Selling, General and Administrative Expenses | 2.85 Million | 2.41 Million | 1.98 Million | 2.04 Million | 2.5 Million | 3.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 51.16 Million | -3 Million | 8.06 Million | -1.84 Million | -3.55 Million |
Cost and Expenses | 8.13 Million | 6.41 Million | 4.62 Million | 4.19 Million | 7.56 Million | 10.35 Million |
Operating Income | 3 Million | -829.42 Thousand | -500.92 Thousand | -170.68 Thousand | -1.92 Million | 2.15 Million |
Interest Expense | 2.48 Million | 6.2 Million | 7.68 Million | 7.75 Million | 8.42 Million | 7.55 Million |
Income Tax Expense | - | -3.00 | -2.00 | -3.00 | 2.00 | 621.32 Thousand |
Earnings before Tax | 1.75 Million | 44.19 Million | -11.51 Million | 61.65 Thousand | -42.35 Million | -8.92 Million |
Net Income | 1.85 Million | 44.19 Million | -11.51 Million | 61.65 Thousand | -42.35 Million | -8.92 Million |
Earnings Per Share Basic | 0.00 | 0.06 | -0.08 | 0.00 | -0.28 | -0.06 |
Earnings Per Share Diluted | 0.00 | 0.06 | -0.08 | 0.00 | -0.28 | -0.06 |
Weighted Average Shares Outstanding | 1.24 Billion | 716.68 Million | 153.37 Million | 153.37 Million | 153.37 Million | 153.37 Million |
Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 716.68 Million | 153.37 Million | 153.37 Million | 153.37 Million | 153.37 Million |
Gross Margin | 0.53 | 0.28 | 0.36 | 0.47 | 0.43 | 0.62 |
EBIT Margin | 0.43 | -0.06 | -0.00 | 0.12 | -0.18 | 0.33 |
Profit Margin | 0.17 | 7.91 | -2.79 | 0.02 | -7.52 | -1.00 |
EBITDA | 4.83 Million | 50.87 Million | -3.33 Million | 8.47 Million | -33 Million | -582.43 Thousand |
Earnings Before Tax Margin | 0.27 | -0.15 | -0.12 | -0.04 | -0.34 | 0.24 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 6 Million | 5.12 Million | 4.07 Million | 5.58 Million | 1.51 Million | 4.12 Million |
Cost of Revenue | 2.09 Million | 3.15 Million | 2.28 Million | 4 Million | 1.67 Million | 2.64 Million |
Gross Profit | 3.91 Million | 1.97 Million | 1.78 Million | 1.58 Million | -157.61 Thousand | 1.48 Million |
Operating Expenses | 1.14 Million | 563.58 Thousand | 1.25 Million | 2.41 Million | 1.17 Million | 1.98 Million |
Selling, General and Administrative Expenses | 1.14 Million | 1.71 Million | 1.25 Million | - | 1.17 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 51.16 Million | - | -3 Million |
Cost and Expenses | 3.24 Million | 3.72 Million | 3.54 Million | 6.41 Million | 2.84 Million | 4.62 Million |
Operating Income | 2.76 Million | 257.48 Thousand | 532.88 Thousand | -829.42 Thousand | -1.33 Million | -500.92 Thousand |
Interest Expense | 1.16 Million | 1.33 Million | 1.24 Million | 6.2 Million | 4.99 Million | 7.68 Million |
Income Tax Expense | -78.69 Thousand | 2.00 | -2.00 | -3.00 | -2.00 | -2.00 |
Earnings before Tax | 1.61 Million | 142.75 Thousand | -963.56 Thousand | 44.19 Million | 45.15 Million | -11.51 Million |
Net Income | 1.71 Million | 142.75 Thousand | -963.56 Thousand | 44.19 Million | 45.15 Million | -11.51 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | - | 0.21 | - |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | - | 0.21 | - |
Weighted Average Shares Outstanding | 1.24 Billion | 1.44 Billion | 1.22 Billion | 716.68 Million | 211.88 Million | 153.37 Million |
Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.25 Billion | 1.22 Billion | 716.68 Million | 211.88 Million | 153.37 Million |
Gross Margin | 0.65 | 0.38 | 0.44 | 0.28 | -0.10 | 0.36 |
EBIT Margin | 0.47 | 0.10 | 0.22 | - | -0.84 | - |
Profit Margin | 0.28 | 0.03 | -0.24 | 7.91 | 29.85 | -2.79 |
EBITDA | 2.83 Million | 505.8 Thousand | 913.95 Thousand | - | -1.26 Million | - |
Earnings Before Tax Margin | 0.46 | 0.05 | 0.13 | -0.15 | -0.88 | -0.12 |
AKRBP
ENOG
OILY
KIST
IGESF
HBR