AUD 0.03
(-6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 24.84 Million | 23.23 Million | 20.6 Million | 20.15 Million | 21.83 Million | 54.47 Million |
Total Current Assets | 3.7 Million | 1.57 Million | 1.49 Million | 891.05 Thousand | 331 Thousand | 808.29 Thousand |
Cash And Short Term Investments | 3.22 Million | 860.79 Thousand | 1.33 Million | 690.94 Thousand | 138.98 Thousand | 534.69 Thousand |
Cash and Cash Equivalents | 3.22 Million | 860.79 Thousand | 1.33 Million | 690.94 Thousand | 138.98 Thousand | 534.69 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 283.26 Thousand | 551.28 Thousand | 68.5 Thousand | 80.96 Thousand | 65.57 Thousand | 10.33 Thousand |
Inventory | 41.61 Thousand | 63.04 Thousand | 29.92 Thousand | 37.12 Thousand | 25.08 Thousand | 27.47 Thousand |
Other Current Assets | 159.01 Thousand | 100.25 Thousand | 70.82 Thousand | 82.01 Thousand | 101.36 Thousand | 235.79 Thousand |
Total Non-Current Assets | 21.13 Million | 21.66 Million | 19.1 Million | 19.26 Million | 21.5 Million | 50.93 Million |
Net PPE | 20.74 Million | 21.38 Million | 17.46 Million | 17.29 Million | 20.52 Million | 50.93 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 390.37 Thousand | 281.49 Thousand | 253.12 Thousand | 405.5 Thousand | 489.46 Thousand | 2.27 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 1.38 Million | 1.55 Million | 485.56 Thousand | -2.27 Million |
Other Assets | - | - | - | - | - | 2.73 Million |
Total Liabilities | 21.14 Million | 25.16 Million | 102.17 Million | 90.45 Million | 89.57 Million | 79.19 Million |
Total Current Liabilities | 2.12 Million | 4.14 Million | 1.77 Million | 1.77 Million | 24.37 Million | 4.22 Million |
Account Payables | 1.01 Million | 1.21 Million | 1.06 Million | 709.51 Thousand | 1.06 Million | 1.32 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 18.73 Thousand | - | - | 22.11 Million | 20.01 Million | 172.78 Thousand |
Deferred Revenue | 122.86 Thousand | 1.68 Million | 3847.00 | 205.18 Thousand | 538.22 Thousand | 696.1 Thousand |
Other Current Liabilities | 969.19 Thousand | 1.25 Million | 714.89 Thousand | -21.25 Million | 2.75 Million | 2.03 Million |
Total Non Current Liabilities | 19.01 Million | 21.01 Million | 100.39 Million | 88.67 Million | 65.2 Million | 74.61 Million |
Long-Term Debt | 18.79 Million | 20.8 Million | 100.02 Million | 88.37 Million | 64.84 Million | 74.61 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 215.61 Thousand | 207.2 Thousand | 363.66 Thousand | 306.87 Thousand | 358.81 Thousand | -74.61 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | 347.41 Thousand |
Total Equity | 3.7 Million | -1.92 Million | -81.56 Million | -70.29 Million | -67.74 Million | -24.71 Million |
Stock Holders Equity | 3.7 Million | -1.92 Million | -81.56 Million | -70.29 Million | -67.74 Million | -24.71 Million |
Common Stock | 120.47 Million | 120.04 Million | 85.63 Million | 85.63 Million | 85.63 Million | 85.63 Million |
Retained Earnings | -96.16 Million | -98.02 Million | -142.21 Million | -130.7 Million | -130.76 Million | -88.41 Million |
Accumulated other comprehensive income | -20.6 Million | -23.94 Million | -24.98 Million | -25.23 Million | -22.61 Million | -21.93 Million |
Common Stock Equity | 3.7 Million | -1.92 Million | -81.56 Million | -70.29 Million | -67.74 Million | -24.71 Million |
Capital Lease Obligation | - | - | - | 83.07 Thousand | 83.07 Thousand | - |
Total Investments | 390.37 Thousand | 281.49 Thousand | 253.12 Thousand | 405.5 Thousand | 489.46 Thousand | 2.27 Million |
Total Debt | 18.81 Million | 20.8 Million | 100.02 Million | 88.37 Million | 84.85 Million | 67.24 Million |
Net Debt | 15.59 Million | 19.94 Million | 98.69 Million | 87.68 Million | 84.71 Million | 66.71 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 24.84 Million | 23.15 Million | 23.23 Million | 23.23 Million | 21.93 Million | 20.6 Million |
Total Current Assets | 3.7 Million | 1.94 Million | 1.57 Million | 1.57 Million | 2.54 Million | 1.49 Million |
Cash And Short Term Investments | 3.22 Million | 1.26 Million | 860.79 Thousand | 860.79 Thousand | 1.36 Million | 1.33 Million |
Cash and Cash Equivalents | 3.22 Million | 1.26 Million | 860.79 Thousand | 860.79 Thousand | 1.36 Million | 1.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 283.26 Thousand | 394.82 Thousand | 551.28 Thousand | 551.28 Thousand | 236.89 Thousand | 68.5 Thousand |
Inventory | 41.61 Thousand | 61.81 Thousand | 63.04 Thousand | 63.04 Thousand | 42.25 Thousand | 29.92 Thousand |
Other Current Assets | 159.01 Thousand | 222.44 Thousand | 100.25 Thousand | 100.25 Thousand | 900.01 Thousand | 70.82 Thousand |
Total Non-Current Assets | 21.13 Million | 21.21 Million | 21.66 Million | 21.66 Million | 19.38 Million | 19.1 Million |
Net PPE | 20.74 Million | 20.91 Million | 21.38 Million | 21.38 Million | 17.69 Million | 17.46 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 390.37 Thousand | 582.00 | 281.49 Thousand | 281.49 Thousand | 273.5 Thousand | 253.12 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 302.55 Thousand | - | - | 1.41 Million | 1.38 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.14 Million | 24.3 Million | 25.16 Million | 25.16 Million | 23.67 Million | 102.17 Million |
Total Current Liabilities | 2.12 Million | 24.3 Million | 4.14 Million | 4.14 Million | 4.21 Million | 1.77 Million |
Account Payables | 1.98 Million | 1.81 Million | 2.46 Million | 1.21 Million | 2.11 Million | 1.06 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 18.73 Thousand | 21.94 Million | -2.93 Million | - | -2.1 Million | - |
Deferred Revenue | 122.86 Thousand | 536.9 Thousand | 1.68 Million | 1.68 Million | 2.1 Million | 3847.00 |
Other Current Liabilities | - | - | 2.93 Million | 1.25 Million | 2.1 Million | 714.89 Thousand |
Total Non Current Liabilities | 19.01 Million | 251.23 Thousand | 21.01 Million | 21.01 Million | 19.45 Million | 100.39 Million |
Long-Term Debt | 18.79 Million | - | 20.8 Million | 20.8 Million | 19.15 Million | 100.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 215.61 Thousand | 251.23 Thousand | 207.2 Thousand | 207.2 Thousand | 303.45 Thousand | 363.66 Thousand |
Other Liabilities | - | -251.23 Thousand | - | - | 1.00 | 1.00 |
Total Equity | 3.7 Million | -1.39 Million | -1.92 Million | -1.92 Million | -1.73 Million | -81.56 Million |
Stock Holders Equity | 3.7 Million | -1.39 Million | -1.92 Million | -1.92 Million | -1.73 Million | -81.56 Million |
Common Stock | 120.47 Million | 120.41 Million | 120.04 Million | 120.04 Million | 120.04 Million | 85.63 Million |
Retained Earnings | -96.16 Million | -97.87 Million | -98.02 Million | -98.02 Million | -97.05 Million | -142.21 Million |
Accumulated other comprehensive income | -20.6 Million | -23.92 Million | -23.94 Million | -23.94 Million | -24.72 Million | -24.98 Million |
Common Stock Equity | 3.7 Million | -1.39 Million | -1.92 Million | -1.92 Million | -1.73 Million | -81.56 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 390.37 Thousand | 582.00 | 281.49 Thousand | 281.49 Thousand | 273.5 Thousand | 253.12 Thousand |
Total Debt | 18.81 Million | 21.94 Million | 20.8 Million | 20.8 Million | 19.15 Million | 100.02 Million |
Net Debt | 15.59 Million | 20.68 Million | 19.94 Million | 19.94 Million | 17.78 Million | 98.69 Million |
AKRBP
ENOG
OILY
KIST
IGESF
HBR